Madison Square Garden Entertainment Corp. (MSGE)
NYSE: MSGE · Real-Time Price · USD
37.68
-1.12 (-2.89%)
Nov 12, 2024, 4:00 PM EST - Market closed

MSGE Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Sep '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20
Net Income
175.65144.376.6-133.34-218.61171.73
Depreciation & Amortization
54.0753.8860.4669.5371.5888.13
Other Amortization
3.393.353.226.785.26-
Loss (Gain) From Sale of Assets
------100.29
Loss (Gain) From Sale of Investments
-2.781.24-16.0549.84-53.51-31.28
Stock-Based Compensation
24.4731.1731.8139.3640.6626.11
Provision & Write-off of Bad Debts
----0.893.57
Other Operating Activities
-104.32-91.15-7.329.570.3814.55
Change in Accounts Receivable
4.31-13.9438.84-34.86-18.828.4
Change in Accounts Payable
-79.19-55.73-0.787.56-9.52-9.3
Change in Unearned Revenue
-18.07-10.2724.254.1719.68-1.25
Change in Other Net Operating Assets
25.0148.43-75.45-23.2713.9-138.84
Operating Cash Flow
82.53111.27135.6995.35-148.1231.53
Operating Cash Flow Growth
-57.55%-18.00%42.31%---
Capital Expenditures
-26.75-24.18-15.19-15.8-10.32-29.64
Sale of Property, Plant & Equipment
--27.9---
Divestitures
-----210.52
Investment in Securities
15.6828.4724.29-0.3521.9825.66
Other Investing Activities
-2.5-66.66-6.7-6.78-22-5
Investing Cash Flow
-13.57-62.3730.3145.44-10.34276.39
Long-Term Debt Issued
-730.3679.1630.5-
Short-Term Debt Repaid
--0.3----
Long-Term Debt Repaid
--106.35-20.13-646.75-3.25-
Total Debt Repaid
-110.72-106.65-20.13-646.75-3.25-
Net Debt Issued (Repaid)
-55.84-33.65-19.8232.35627.25-
Repurchase of Common Stock
-15.02-65.41-25---
Other Financing Activities
--0.63-99.4-428.64-153.76-315.38
Financing Cash Flow
-70.86-99.7-144.22-396.29473.49-315.38
Net Cash Flow
-1.9-50.821.78-255.5315.03-7.46
Free Cash Flow
55.7887.09120.5179.55-158.431.88
Free Cash Flow Growth
-69.14%-27.73%51.48%---
Free Cash Flow Margin
5.84%9.08%14.15%12.17%-193.65%0.32%
Free Cash Flow Per Share
1.161.792.311.54-3.060.08
Levered Free Cash Flow
48.78114.17169.76126.06--
Unlevered Free Cash Flow
81.45147.04198.96152.48--
Change in Net Working Capital
51.27-7.34-54.7-59.15--
Source: S&P Capital IQ. Standard template. Financial Sources.