Motorsport Games Inc. (MSGM)
NASDAQ: MSGM · Real-Time Price · USD
3.244
-0.226 (-6.51%)
Aug 14, 2025, 1:51 PM - Market open
Motorsport Games Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
| 8.13 | 8.69 | 6.91 | 10.32 | 15.08 | 19.05 | Upgrade | |
Revenue Growth (YoY) | -2.69% | 25.73% | -33.07% | -31.51% | -20.84% | 60.71% | Upgrade |
Cost of Revenue | 2.71 | 3.23 | 3.62 | 4.96 | 7.53 | 6.6 | Upgrade |
Gross Profit | 5.42 | 5.46 | 3.29 | 5.36 | 7.55 | 12.45 | Upgrade |
Selling, General & Admin | 5.82 | 7.62 | 11.06 | 19.94 | 31.65 | 7.74 | Upgrade |
Research & Development | 2.32 | 3.38 | 7.24 | 10.42 | 9.62 | 4.65 | Upgrade |
Other Operating Expenses | -1.6 | 0.05 | -0.04 | - | - | - | Upgrade |
Operating Expenses | 6.64 | 11.26 | 18.66 | 30.77 | 41.56 | 12.45 | Upgrade |
Operating Income | -1.22 | -5.8 | -15.37 | -25.41 | -34.01 | 0 | Upgrade |
Interest Expense | -0.08 | -0.12 | -0.77 | -1.15 | -0.5 | -0.72 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 1.37 | -0.07 | Upgrade |
Currency Exchange Gain (Loss) | -1.3 | -1.3 | 0.8 | -0.8 | -0.22 | -0 | Upgrade |
Other Non Operating Income (Expenses) | 3.9 | 3.37 | 2.02 | 0.13 | -0.02 | 0.11 | Upgrade |
EBT Excluding Unusual Items | 1.31 | -3.85 | -13.32 | -27.22 | -33.39 | -0.68 | Upgrade |
Impairment of Goodwill | - | - | - | -4.79 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.5 | 0.8 | 3 | - | - | - | Upgrade |
Asset Writedown | - | - | -4 | -4.83 | -0.32 | - | Upgrade |
Pretax Income | 1.81 | -3.05 | -14.32 | -36.84 | -33.7 | -0.68 | Upgrade |
Earnings From Continuing Operations | 1.81 | -3.05 | -14.32 | -36.84 | -33.7 | -0.68 | Upgrade |
Minority Interest in Earnings | 0.03 | 0.3 | - | 0.85 | 0.54 | -1.08 | Upgrade |
Net Income | 1.84 | -2.75 | -14.32 | -35.99 | -33.16 | -1.76 | Upgrade |
Net Income to Common | 1.84 | -2.75 | -14.32 | -35.99 | -33.16 | -1.76 | Upgrade |
Shares Outstanding (Basic) | 4 | 3 | 3 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | 34.76% | 13.37% | 120.05% | 2.96% | 5.53% | - | Upgrade |
EPS (Basic) | 0.50 | -0.94 | -5.56 | -30.73 | -29.15 | -1.63 | Upgrade |
EPS (Diluted) | 0.50 | -0.94 | -5.56 | -30.73 | -29.15 | -1.63 | Upgrade |
Free Cash Flow | -1.67 | -2.86 | -13.68 | -19.81 | -21.7 | 3.92 | Upgrade |
Free Cash Flow Per Share | -0.46 | -0.98 | -5.31 | -16.91 | -19.07 | 3.63 | Upgrade |
Gross Margin | 66.68% | 62.87% | 47.60% | 51.96% | 50.06% | 65.37% | Upgrade |
Operating Margin | -14.99% | -66.74% | -222.40% | -246.11% | -225.59% | 0.01% | Upgrade |
Profit Margin | 22.58% | -31.69% | -207.29% | -348.59% | -219.97% | -9.22% | Upgrade |
Free Cash Flow Margin | -20.52% | -32.96% | -198.03% | -191.90% | -143.91% | 20.56% | Upgrade |
EBITDA | -0.42 | -4.69 | -14.64 | -24.76 | -33.5 | 0.45 | Upgrade |
EBITDA Margin | -5.16% | -53.95% | -211.87% | -239.85% | -222.24% | 2.34% | Upgrade |
D&A For EBITDA | 0.8 | 1.11 | 0.73 | 0.65 | 0.51 | 0.44 | Upgrade |
EBIT | -1.22 | -5.8 | -15.37 | -25.41 | -34.01 | 0 | Upgrade |
EBIT Margin | -14.99% | -66.74% | -222.40% | -246.11% | -225.59% | 0.01% | Upgrade |
Updated May 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.