| Revenue | 8.69 | 6.91 | 10.32 | 15.08 | 19.05 | |
| Revenue Growth (YoY) | 25.73% | -33.07% | -31.51% | -20.84% | 60.71% | |
| Cost of Revenue | 3.23 | 3.62 | 4.96 | 7.53 | 6.6 | |
| Gross Profit | 5.46 | 3.29 | 5.36 | 7.55 | 12.45 | |
| Selling, General & Admin | 7.62 | 11.06 | 19.94 | 31.65 | 7.74 | |
| Research & Development | 3.38 | 7.24 | 10.42 | 9.62 | 4.65 | |
| Other Operating Expenses | 0.05 | -0.04 | - | - | - | |
| Operating Expenses | 11.26 | 18.66 | 30.77 | 41.56 | 12.45 | |
| Operating Income | -5.8 | -15.37 | -25.41 | -34.01 | 0 | |
| Interest Expense | -0.12 | -0.77 | -1.15 | -0.5 | -0.72 | |
| Earnings From Equity Investments | - | - | - | 1.37 | -0.07 | |
| Currency Exchange Gain (Loss) | -1.3 | 0.8 | -0.8 | -0.22 | -0 | |
| Other Non Operating Income (Expenses) | 3.37 | 2.02 | 0.13 | -0.02 | 0.11 | |
| EBT Excluding Unusual Items | -3.85 | -13.32 | -27.22 | -33.39 | -0.68 | |
| Impairment of Goodwill | - | - | -4.79 | - | - | |
| Gain (Loss) on Sale of Assets | 0.8 | 3 | - | - | - | |
| Asset Writedown | - | -4 | -4.83 | -0.32 | - | |
| Pretax Income | -3.05 | -14.32 | -36.84 | -33.7 | -0.68 | |
| Earnings From Continuing Operations | -3.05 | -14.32 | -36.84 | -33.7 | -0.68 | |
| Minority Interest in Earnings | 0.3 | - | 0.85 | 0.54 | -1.08 | |
| Net Income | -2.75 | -14.32 | -35.99 | -33.16 | -1.76 | |
| Net Income to Common | -2.75 | -14.32 | -35.99 | -33.16 | -1.76 | |
| Shares Outstanding (Basic) | 3 | 3 | 1 | 1 | 1 | |
| Shares Outstanding (Diluted) | 3 | 3 | 1 | 1 | 1 | |
| Shares Change (YoY) | 13.37% | 120.05% | 2.96% | 5.53% | - | |
| EPS (Basic) | -0.94 | -5.56 | -30.73 | -29.15 | -1.63 | |
| EPS (Diluted) | -0.94 | -5.56 | -30.73 | -29.15 | -1.63 | |
| Free Cash Flow | -2.86 | -13.68 | -19.81 | -21.7 | 3.92 | |
| Free Cash Flow Per Share | -0.98 | -5.31 | -16.91 | -19.07 | 3.63 | |
| Gross Margin | 62.87% | 47.60% | 51.96% | 50.06% | 65.37% | |
| Operating Margin | -66.74% | -222.40% | -246.11% | -225.59% | 0.01% | |
| Profit Margin | -31.69% | -207.29% | -348.59% | -219.97% | -9.22% | |
| Free Cash Flow Margin | -32.96% | -198.03% | -191.90% | -143.91% | 20.56% | |
| EBITDA | -4.69 | -14.64 | -24.76 | -33.5 | 0.45 | |
| EBITDA Margin | -53.95% | -211.87% | -239.85% | -222.24% | 2.34% | |
| D&A For EBITDA | 1.11 | 0.73 | 0.65 | 0.51 | 0.44 | |
| EBIT | -5.8 | -15.37 | -25.41 | -34.01 | 0 | |
| EBIT Margin | -66.74% | -222.40% | -246.11% | -225.59% | 0.01% | |