Motorsport Games Inc. (MSGM)
NASDAQ: MSGM · Real-Time Price · USD
1.080
-0.010 (-0.92%)
Nov 21, 2024, 11:36 AM EST - Market open

Motorsport Games Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
8.466.9110.3215.0819.0511.85
Upgrade
Revenue Growth (YoY)
-5.28%-33.08%-31.51%-20.84%60.71%-19.69%
Upgrade
Cost of Revenue
2.833.624.967.536.64.89
Upgrade
Gross Profit
5.633.295.367.5512.456.96
Upgrade
Selling, General & Admin
8.3711.0619.9431.657.746.38
Upgrade
Research & Development
4.277.2410.429.624.654.78
Upgrade
Operating Expenses
12.7218.6930.7741.5612.4511.56
Upgrade
Operating Income
-7.08-15.4-25.41-34.010-4.6
Upgrade
Interest Expense
-0.19-0.77-1.15-0.5-0.72-
Upgrade
Interest & Investment Income
-----0.04
Upgrade
Earnings From Equity Investments
---1.37-0.07-0.61
Upgrade
Currency Exchange Gain (Loss)
0.80.8-0.8-0.22-0-
Upgrade
Other Non Operating Income (Expenses)
4.680.660.13-0.020.11-0.01
Upgrade
EBT Excluding Unusual Items
-1.8-14.72-27.22-33.39-0.68-5.18
Upgrade
Impairment of Goodwill
---4.79---0.58
Upgrade
Gain (Loss) on Sale of Assets
2.93----
Upgrade
Asset Writedown
--4-4.83-0.32--
Upgrade
Legal Settlements
1.41.4----
Upgrade
Pretax Income
2.5-14.32-36.84-33.7-0.68-5.76
Upgrade
Earnings From Continuing Operations
2.5-14.32-36.84-33.7-0.68-5.76
Upgrade
Minority Interest in Earnings
2.571.270.850.54-1.082.19
Upgrade
Net Income
5.07-13.05-35.99-33.16-1.76-3.56
Upgrade
Net Income to Common
5.07-13.05-35.99-33.16-1.76-3.56
Upgrade
Shares Outstanding (Basic)
33111-
Upgrade
Shares Outstanding (Diluted)
33111-
Upgrade
Shares Change (YoY)
26.85%120.05%2.96%5.53%--
Upgrade
EPS (Basic)
1.82-5.06-30.73-29.15-1.63-
Upgrade
EPS (Diluted)
1.82-5.06-30.73-29.15-1.63-
Upgrade
Free Cash Flow
-3.54-12.95-19.81-21.73.92-4.53
Upgrade
Free Cash Flow Per Share
-1.27-5.02-16.91-19.073.63-
Upgrade
Gross Margin
66.56%47.60%51.96%50.06%65.37%58.75%
Upgrade
Operating Margin
-83.72%-222.94%-246.11%-225.59%0.01%-38.83%
Upgrade
Profit Margin
59.92%-188.88%-348.59%-219.97%-9.22%-30.08%
Upgrade
Free Cash Flow Margin
-41.81%-187.39%-191.90%-143.92%20.56%-38.25%
Upgrade
EBITDA
-5.79-14.68-24.76-33.50.45-3.97
Upgrade
EBITDA Margin
-68.43%-212.41%-239.85%-222.23%2.34%-33.53%
Upgrade
D&A For EBITDA
1.290.730.650.510.440.63
Upgrade
EBIT
-7.08-15.4-25.41-34.010-4.6
Upgrade
EBIT Margin
-83.72%-222.94%-246.11%-225.59%0.01%-38.83%
Upgrade
Advertising Expenses
-----3.49
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.