Motorsport Games Inc. (MSGM)
NASDAQ: MSGM · Real-Time Price · USD
1.100
+0.040 (3.77%)
Dec 20, 2024, 4:00 PM EST - Market closed
Motorsport Games Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 8.46 | 6.91 | 10.32 | 15.08 | 19.05 | 11.85 | Upgrade
|
| Revenue Growth (YoY) | -5.28% | -33.08% | -31.51% | -20.84% | 60.71% | -19.69% | Upgrade
|
| Cost of Revenue | 2.83 | 3.62 | 4.96 | 7.53 | 6.6 | 4.89 | Upgrade
|
| Gross Profit | 5.63 | 3.29 | 5.36 | 7.55 | 12.45 | 6.96 | Upgrade
|
| Selling, General & Admin | 8.37 | 11.06 | 19.94 | 31.65 | 7.74 | 6.38 | Upgrade
|
| Research & Development | 4.27 | 7.24 | 10.42 | 9.62 | 4.65 | 4.78 | Upgrade
|
| Operating Expenses | 12.94 | 18.69 | 30.77 | 41.56 | 12.45 | 11.56 | Upgrade
|
| Operating Income | -7.31 | -15.4 | -25.41 | -34.01 | 0 | -4.6 | Upgrade
|
| Interest Expense | -0.19 | -0.77 | -1.15 | -0.5 | -0.72 | - | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.04 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 1.37 | -0.07 | -0.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.7 | 0.8 | -0.8 | -0.22 | -0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3.65 | 0.66 | 0.13 | -0.02 | 0.11 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -2.15 | -14.72 | -27.22 | -33.39 | -0.68 | -5.18 | Upgrade
|
| Impairment of Goodwill | - | - | -4.79 | - | - | -0.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.25 | 3 | - | - | - | - | Upgrade
|
| Asset Writedown | - | -4 | -4.83 | -0.32 | - | - | Upgrade
|
| Legal Settlements | 1.4 | 1.4 | - | - | - | - | Upgrade
|
| Pretax Income | 2.5 | -14.32 | -36.84 | -33.7 | -0.68 | -5.76 | Upgrade
|
| Earnings From Continuing Operations | 2.5 | -14.32 | -36.84 | -33.7 | -0.68 | -5.76 | Upgrade
|
| Minority Interest in Earnings | 2.64 | 1.27 | 0.85 | 0.54 | -1.08 | 2.19 | Upgrade
|
| Net Income | 5.14 | -13.05 | -35.99 | -33.16 | -1.76 | -3.56 | Upgrade
|
| Net Income to Common | 5.14 | -13.05 | -35.99 | -33.16 | -1.76 | -3.56 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 1 | 1 | 1 | - | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 1 | 1 | 1 | - | Upgrade
|
| Shares Change (YoY) | 26.85% | 120.05% | 2.96% | 5.53% | - | - | Upgrade
|
| EPS (Basic) | 1.84 | -5.06 | -30.73 | -29.15 | -1.63 | - | Upgrade
|
| EPS (Diluted) | 1.84 | -5.06 | -30.73 | -29.15 | -1.63 | - | Upgrade
|
| Free Cash Flow | -3.54 | -12.95 | -19.81 | -21.7 | 3.92 | -4.53 | Upgrade
|
| Free Cash Flow Per Share | -1.27 | -5.02 | -16.91 | -19.07 | 3.63 | - | Upgrade
|
| Gross Margin | 66.56% | 47.60% | 51.96% | 50.06% | 65.37% | 58.75% | Upgrade
|
| Operating Margin | -86.35% | -222.94% | -246.11% | -225.59% | 0.01% | -38.83% | Upgrade
|
| Profit Margin | 60.78% | -188.88% | -348.59% | -219.97% | -9.22% | -30.08% | Upgrade
|
| Free Cash Flow Margin | -41.81% | -187.39% | -191.90% | -143.92% | 20.56% | -38.25% | Upgrade
|
| EBITDA | -7.45 | -14.68 | -24.76 | -33.5 | 0.45 | -3.97 | Upgrade
|
| EBITDA Margin | -88.08% | -212.41% | -239.85% | -222.23% | 2.34% | -33.53% | Upgrade
|
| D&A For EBITDA | -0.15 | 0.73 | 0.65 | 0.51 | 0.44 | 0.63 | Upgrade
|
| EBIT | -7.31 | -15.4 | -25.41 | -34.01 | 0 | -4.6 | Upgrade
|
| EBIT Margin | -86.35% | -222.94% | -246.11% | -225.59% | 0.01% | -38.83% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 3.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.