Motorsport Games Inc. (MSGM)
NASDAQ: MSGM · Real-Time Price · USD
4.370
+0.190 (4.55%)
Jul 24, 2026, 4:00 PM EDT - Market closed

Motorsport Games Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13.5711.38.696.9110.3215.08
Revenue Growth
82.97%30.05%25.73%-33.07%-31.51%-20.84%
Gross Profit
11.439.25.463.295.367.55
Operating Income
4.43.25-1.75-16.37-35.03-34.53
Net Income
6.26.93-2.75-14.32-35.99-33.16
Earnings Per Share
1.171.43-0.94-5.56-30.73-29.15
EPS Growth
3800.00%-----

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.864.990.861.680.9817.82
Total Debt
0.360.020.050.210
Net Cash (Debt)
5.54.980.811.48-0.0217.82
Net Cash Growth
444.61%512.89%-45.02%--346.55%
Net Cash Per Share
1.021.030.280.57-0.0215.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5.424.07-2.84-13.65-19.52-20.94
Capital Expenditures
--0.01-0.03-0.03-0.29-0.75
Free Cash Flow
5.424.06-2.86-13.68-19.81-21.7
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
84.19%81.47%62.87%47.60%51.96%50.06%
Operating Margin
32.41%28.76%-20.14%-236.94%-339.25%-229.02%
Pretax Margin
48.13%58.41%-35.09%-207.29%-356.82%-223.57%
Profit Margin
49.92%60.59%-35.09%-207.29%-356.82%-223.57%
FCF Margin
39.92%35.94%-32.96%-198.03%-191.90%-143.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.812.22----
P/FCF Ratio
3.433.96----
PS Ratio
1.341.420.491.220.482.62