Motorsport Games Statistics

Total Valuation

MSGM has a market cap or net worth of $14.02 million. The enterprise value is $13.01 million.

Market Cap	14.02M
Enterprise Value	13.01M

Important Dates

The next estimated earnings date is Friday, August 8, 2025, after market close.

Earnings Date	Aug 8, 2025
Ex-Dividend Date	n/a

Share Statistics

MSGM has 5.08 million shares outstanding. The number of shares has increased by 12.07% in one year.

Current Share Class	5.08M
Shares Outstanding	5.08M
Shares Change (YoY)	+12.07%
Shares Change (QoQ)	-1.09%
Owned by Insiders (%)	23.61%
Owned by Institutions (%)	2.66%
Float	2.40M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	1.13
Forward PS	n/a
PB Ratio	13.55
P/TBV Ratio	n/a
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

EV / Earnings	n/a
EV / Sales	1.75
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.59, with a Debt / Equity ratio of 0.03.

Current Ratio	0.59
Quick Ratio	0.41
Debt / Equity	0.03
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	-45.45

Financial Efficiency

Return on equity (ROE) is -28.40% and return on invested capital (ROIC) is -224.90%.

Return on Equity (ROE)	-28.40%
Return on Assets (ROA)	-36.79%
Return on Invested Capital (ROIC)	-224.90%
Return on Capital Employed (ROCE)	-327.67%
Revenue Per Employee	$190,176
Profits Per Employee	-$1,204
Employee Count	39
Asset Turnover	0.93
Inventory Turnover	n/a

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +15.48% in the last 52 weeks. The beta is 1.90, so MSGM's price volatility has been higher than the market average.

Beta (5Y)	1.90
52-Week Price Change	+15.48%
50-Day Moving Average	2.53
200-Day Moving Average	1.58
Relative Strength Index (RSI)	50.73
Average Volume (20 Days)	72,757

Short Selling Information

The latest short interest is 129,829, so 2.56% of the outstanding shares have been sold short.

Short Interest	129,829
Short Previous Month	89,911
Short % of Shares Out	2.56%
Short % of Float	5.41%
Short Ratio (days to cover)	1.50

Income Statement

In the last 12 months, MSGM had revenue of $7.42 million and -$46,942 in losses. Loss per share was -$0.02.

Revenue	7.42M
Gross Profit	4.39M
Operating Income	-4.68M
Pretax Income	962,388
Net Income	-46,942
EBITDA	-4.13M
EBIT	-4.68M
Loss Per Share	-$0.02

Full Income Statement

Balance Sheet

The company has $1.05 million in cash and $41,079 in debt, giving a net cash position of $1.01 million or $0.20 per share.

Cash & Cash Equivalents	1.05M
Total Debt	41,079
Net Cash	1.01M
Net Cash Per Share	$0.20
Equity (Book Value)	1.42M
Book Value Per Share	0.20
Working Capital	-1.92M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$2.16 million and capital expenditures -$25,015, giving a free cash flow of -$2.18 million.

Operating Cash Flow	-2.16M
Capital Expenditures	-25,015
Free Cash Flow	-2.18M
FCF Per Share	-$0.43

Full Cash Flow Statement

Margins

Gross margin is 59.22%, with operating and profit margins of -63.04% and -0.63%.

Gross Margin	59.22%
Operating Margin	-63.04%
Pretax Margin	-4.61%
Profit Margin	-0.63%
EBITDA Margin	-55.66%
EBIT Margin	-63.04%
FCF Margin	n/a

Dividends & Yields

MSGM does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-12.07%
Shareholder Yield	-12.07%
Earnings Yield	-0.33%
FCF Yield	-15.58%

Analyst Forecast

The average price target for MSGM is $5.00, which is 81.16% higher than the current price. The consensus rating is "Hold".

Price Target	$5.00
Price Target Difference	81.16%
Analyst Consensus	Hold
Analyst Count	1
Revenue Growth Forecast (5Y)	n/a
EPS Growth Forecast (5Y)	n/a

Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on November 10, 2022. It was a reverse split with a ratio of 0.1:1.

Last Split Date	Nov 10, 2022
Split Type	Reverse
Split Ratio	0.1:1

Scores

MSGM has an Altman Z-Score of -22.01 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	-22.01
Piotroski F-Score	2