MSGE Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,019	942.73	959.27	851.5	653.49	81.81
Revenue Growth (YoY)	4.51%	-1.72%	12.66%	30.30%	698.77%	-86.00%
Cost of Revenue	563.81	535.64	568.84	499.93	417.3	96.24
Gross Profit	454.79	407.09	390.43	351.57	236.19	-14.42
Selling, General & Admin	245.83	214.97	206.96	180.22	167.13	136.6
Depreciation & Amortization Expenses	57.28	57.77	53.88	60.46	69.53	71.58
Other Operating Expenses	26.21	11.2	-	-4.36	5.17	14.69
Total Operating Expenses	329.31	283.94	260.84	236.32	241.84	222.86
Operating Income	124.42	122.09	111.94	105.01	-5.65	-237.29
Interest Income	4.46	2.33	2.98	7.24	7.15	6.44
Interest Expense	-42.58	-50.51	-57.95	-51.87	-53.11	-33.74
Other Non-Operating Income (Expense)	-1	-9.41	-22.32	7.15	-84.66	50.62
Total Non-Operating Income (Expense)	-39.12	-57.59	-77.3	-37.48	-130.62	23.33
Pretax Income	79.17	65.56	52.29	77.77	-136.27	-213.96
Provision for Income Taxes	30.17	28.13	-92.01	1.73	-0.07	5.35
Net Income	48.99	37.43	144.3	76.6	-133.34	-218.61
Minority Interest in Earnings	-	-	-	-0.55	-2.86	-0.69
Net Income to Common	48.99	37.43	144.3	76.6	-133.34	-218.61
Net Income Growth	-62.75%	-74.06%	88.39%	-	-	-
Shares Outstanding (Basic)	47	48	48	52	52	52
Shares Outstanding (Diluted)	48	48	49	52	52	52
Shares Change (YoY)	-0.85%	-0.53%	-7.06%	0.98%	-	-
EPS (Basic)	1.04	0.78	2.99	1.48	-2.58	-4.22
EPS (Diluted)	1.02	0.77	2.97	1.47	-2.58	-4.22
EPS Growth	-62.77%	-74.07%	102.04%	-	-	-
Shares Outstanding	47.29	47.46	48.06	51.05	-	-
Free Cash Flow	312.73	93.08	87.09	120.51	79.55	-158.43
Free Cash Flow Growth	236.00%	6.88%	-27.73%	51.48%	-	-
Free Cash Flow Per Share	6.55	1.93	1.79	2.31	1.54	-3.06
Gross Margin	44.65%	43.18%	40.70%	41.29%	36.14%	-17.63%
Operating Margin	12.22%	12.95%	11.67%	12.33%	-0.86%	-290.04%
Profit Margin	4.81%	3.97%	15.04%	8.93%	-20.84%	-268.06%
FCF Margin	30.70%	9.87%	9.08%	14.15%	12.17%	-193.66%
EBITDA	181.7	179.86	165.82	165.47	63.89	-165.71
EBITDA Margin	17.84%	19.08%	17.29%	19.43%	9.78%	-202.55%
EBIT	124.42	122.09	111.94	105.01	-5.65	-237.29
EBIT Margin	12.22%	12.95%	11.67%	12.33%	-0.86%	-290.04%
Effective Tax Rate	38.11%	42.91%	-175.96%	2.22%	0.05%	-2.50%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q