Madison Square Garden Sports Corp. (MSGS)

Madison Square Garden Sports Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	1,025	1,039	1,027	887.45	821.35	415.72
Revenue Growth (YoY)	-1.16%	1.18%	15.74%	8.05%	97.57%	-31.09%
Cost of Revenue	687.57	687.5	548.9	480.39	432.09	244.76
Gross Profit	337.8	351.72	478.25	407.05	389.26	170.96
Selling, General & Admin	339.23	334.03	329.36	318.56	298.41	244.08
Operating Expenses	342.48	337.25	332.53	322.14	303.45	249.65
Operating Income	-4.68	14.48	145.73	84.92	85.82	-78.69
Interest Expense	-21.19	-21.65	-27.59	-22.88	-11.74	-10.56
Interest & Investment Income	3.75	4.03	2.79	2.39	0.31	0.03
Earnings From Equity Investments	-0.04	-	-	-	-	-
Other Non Operating Income (Expenses)	0.92	-5.98	-6.6	9.84	-	-0.05
EBT Excluding Unusual Items	-21.24	-9.12	114.33	74.27	74.39	-89.27
Gain (Loss) on Sale of Investments	1.64	-7.72	-8.63	16.72	-0.46	-
Gain (Loss) on Sale of Assets	-	-	-	-1.03	-	-
Other Unusual Items	-0.44	-0.44	-0.03	-0.03	-	-0.05
Pretax Income	-20.04	-17.27	105.67	89.92	73.93	-89.32
Income Tax Expense	3.66	5.17	46.9	44.29	25.05	-73.42
Earnings From Continuing Operations	-23.69	-22.44	58.77	45.63	48.88	-15.9
Net Income to Company	-23.69	-22.44	58.77	45.63	48.88	-15.9
Minority Interest in Earnings	-	-	-	2.17	2.25	1.94
Net Income	-23.69	-22.44	58.77	47.79	51.13	-13.95
Preferred Dividends & Other Adjustments	0.03	0.02	-	2.04	-	-
Net Income to Common	-23.72	-22.46	58.77	45.75	51.13	-13.95
Net Income Growth	-	-	22.97%	-6.53%	-	-
Shares Outstanding (Basic)	24	24	24	24	24	24
Shares Outstanding (Diluted)	24	24	24	24	24	24
Shares Change (YoY)	-0.04%	-0.03%	-0.40%	-0.86%	1.14%	0.78%
EPS (Basic)	-0.98	-0.93	2.45	1.90	2.11	-0.58
EPS (Diluted)	-0.99	-0.93	2.44	1.89	2.10	-0.58
EPS Growth	-	-	29.10%	-10.00%	-	-
Free Cash Flow	29.18	87.99	90.68	151.29	177.12	-35.79
Free Cash Flow Per Share	1.21	3.65	3.76	6.25	7.26	-1.48
Gross Margin	32.94%	33.84%	46.56%	45.87%	47.39%	41.12%
Operating Margin	-0.46%	1.39%	14.19%	9.57%	10.45%	-18.93%
Profit Margin	-2.31%	-2.16%	5.72%	5.16%	6.22%	-3.36%
Free Cash Flow Margin	2.85%	8.47%	8.83%	17.05%	21.57%	-8.61%
EBITDA	-1.43	17.69	148.89	88.49	90.86	-73.12
EBITDA Margin	-0.14%	1.70%	14.50%	9.97%	11.06%	-17.59%
D&A For EBITDA	3.25	3.22	3.16	3.58	5.04	5.57
EBIT	-4.68	14.48	145.73	84.92	85.82	-78.69
EBIT Margin	-0.46%	1.39%	14.19%	9.57%	10.45%	-18.93%
Effective Tax Rate	-	-	44.38%	49.26%	33.88%	-
Advertising Expenses	-	5.73	8.18	7.28	4.84	2.29

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q