Madison Square Garden Sports Corp. (MSGS)
NYSE: MSGS · Real-Time Price · USD
201.48
-2.21 (-1.08%)
Mar 3, 2025, 4:00 PM EST - Market closed
Madison Square Garden Sports Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 1,068 | 1,027 | 887.45 | 821.35 | 415.72 | 603.32 | Upgrade
|
| Revenue Growth (YoY) | 21.45% | 15.74% | 8.05% | 97.57% | -31.09% | -17.29% | Upgrade
|
| Cost of Revenue | 594.7 | 548.9 | 480.39 | 432.09 | 244.76 | 359.49 | Upgrade
|
| Gross Profit | 473.58 | 478.25 | 407.05 | 389.26 | 170.96 | 243.83 | Upgrade
|
| Selling, General & Admin | 333.69 | 329.39 | 318.59 | 298.41 | 244.08 | 321.29 | Upgrade
|
| Operating Expenses | 336.84 | 332.56 | 322.17 | 303.45 | 249.65 | 338.83 | Upgrade
|
| Operating Income | 136.74 | 145.7 | 84.89 | 85.82 | -78.69 | -95 | Upgrade
|
| Interest Expense | -24.88 | -27.59 | -22.88 | -11.74 | -10.56 | -4.46 | Upgrade
|
| Interest & Investment Income | 3.27 | 2.79 | 2.39 | 0.31 | 0.03 | 0.7 | Upgrade
|
| Earnings From Equity Investments | 0.34 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.1 | -6.6 | 9.84 | - | -0.05 | 0.71 | Upgrade
|
| EBT Excluding Unusual Items | 111.37 | 114.3 | 74.24 | 74.39 | -89.27 | -98.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.52 | -8.63 | 16.72 | -0.46 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1.03 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.05 | - | Upgrade
|
| Pretax Income | 101.84 | 105.67 | 89.92 | 73.93 | -89.32 | -98.05 | Upgrade
|
| Income Tax Expense | 44.91 | 46.9 | 44.29 | 25.05 | -73.42 | 20.59 | Upgrade
|
| Earnings From Continuing Operations | 56.94 | 58.77 | 45.63 | 48.88 | -15.9 | -118.64 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -66.09 | Upgrade
|
| Net Income to Company | 56.94 | 58.77 | 45.63 | 48.88 | -15.9 | -184.73 | Upgrade
|
| Minority Interest in Earnings | - | - | 2.17 | 2.25 | 1.94 | 2.34 | Upgrade
|
| Net Income | 56.94 | 58.77 | 47.79 | 51.13 | -13.95 | -182.39 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.01 | - | 2.04 | - | - | - | Upgrade
|
| Net Income to Common | 56.92 | 58.77 | 45.75 | 51.13 | -13.95 | -182.39 | Upgrade
|
| Net Income Growth | 47.79% | 22.97% | -6.53% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | 0.41% | -0.41% | -0.86% | 1.14% | 0.78% | 0.74% | Upgrade
|
| EPS (Basic) | 2.37 | 2.45 | 1.90 | 2.11 | -0.58 | -7.62 | Upgrade
|
| EPS (Diluted) | 2.36 | 2.44 | 1.89 | 2.10 | -0.58 | -7.62 | Upgrade
|
| EPS Growth | 47.09% | 29.10% | -10.00% | - | - | - | Upgrade
|
| Free Cash Flow | 146.66 | 90.68 | 151.29 | 177.12 | -35.79 | -359.91 | Upgrade
|
| Free Cash Flow Per Share | 6.08 | 3.76 | 6.25 | 7.26 | -1.48 | -15.03 | Upgrade
|
| Gross Margin | 44.33% | 46.56% | 45.87% | 47.39% | 41.12% | 40.41% | Upgrade
|
| Operating Margin | 12.80% | 14.18% | 9.57% | 10.45% | -18.93% | -15.75% | Upgrade
|
| Profit Margin | 5.33% | 5.72% | 5.16% | 6.23% | -3.36% | -30.23% | Upgrade
|
| Free Cash Flow Margin | 13.73% | 8.83% | 17.05% | 21.56% | -8.61% | -59.65% | Upgrade
|
| EBITDA | 139.89 | 148.86 | 88.46 | 90.86 | -73.12 | -77.46 | Upgrade
|
| EBITDA Margin | 13.09% | 14.49% | 9.97% | 11.06% | -17.59% | -12.84% | Upgrade
|
| D&A For EBITDA | 3.15 | 3.16 | 3.58 | 5.04 | 5.57 | 17.54 | Upgrade
|
| EBIT | 136.74 | 145.7 | 84.89 | 85.82 | -78.69 | -95 | Upgrade
|
| EBIT Margin | 12.80% | 14.18% | 9.57% | 10.45% | -18.93% | -15.75% | Upgrade
|
| Effective Tax Rate | 44.09% | 44.38% | 49.26% | 33.89% | - | - | Upgrade
|
| Advertising Expenses | - | 8.18 | 7.28 | 4.84 | 2.29 | 3.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.