Motorola Solutions, Inc. (MSI)
NYSE: MSI · Real-Time Price · USD
492.17
-0.43 (-0.09%)
Nov 21, 2024, 2:08 PM EST - Market open

Motorola Solutions Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
10,6559,9789,1128,1717,4147,887
Upgrade
Revenue Growth (YoY)
8.33%9.50%11.52%10.21%-6.00%7.41%
Upgrade
Cost of Revenue
5,2315,0014,7184,1233,7773,939
Upgrade
Gross Profit
5,4244,9774,3944,0483,6373,948
Upgrade
Selling, General & Admin
1,5671,4621,3271,2301,2121,325
Upgrade
Research & Development
889858779734686687
Upgrade
Other Operating Expenses
15119125423411
Upgrade
Operating Expenses
2,6072,5112,3602,1982,1142,221
Upgrade
Operating Income
2,8172,4662,0341,8501,5231,727
Upgrade
Interest Expense
-284-249-240-215-233-237
Upgrade
Interest & Investment Income
61331471317
Upgrade
Earnings From Equity Investments
---3533
Upgrade
Currency Exchange Gain (Loss)
-23-33-24-13-19-30
Upgrade
Other Non Operating Income (Expenses)
-45-33210
Upgrade
EBT Excluding Unusual Items
2,5672,2221,7781,6371,2891,490
Upgrade
Merger & Restructuring Charges
-67-60-206-47-95-60
Upgrade
Gain (Loss) on Sale of Investments
-6-3-7-7--16
Upgrade
Gain (Loss) on Sale of Assets
----50-
Upgrade
Asset Writedown
-7-9-36-10-5-5
Upgrade
Legal Settlements
-10-4-8-3-9-3
Upgrade
Other Unusual Items
-585--6-18-56-405
Upgrade
Pretax Income
1,8922,1461,5151,5521,1741,001
Upgrade
Income Tax Expense
325432148302221130
Upgrade
Earnings From Continuing Operations
1,5671,7141,3671,250953871
Upgrade
Net Income to Company
1,5671,7141,3671,250953871
Upgrade
Minority Interest in Earnings
-5-5-4-5-4-3
Upgrade
Net Income
1,5621,7091,3631,245949868
Upgrade
Net Income to Common
1,5621,7091,3631,245949868
Upgrade
Net Income Growth
-8.23%25.39%9.48%31.19%9.33%-10.14%
Upgrade
Shares Outstanding (Basic)
167167168169170167
Upgrade
Shares Outstanding (Diluted)
171172172174174176
Upgrade
Shares Change (YoY)
-0.71%0.12%-0.98%-0.29%-0.85%2.09%
Upgrade
EPS (Basic)
9.3710.238.147.365.585.21
Upgrade
EPS (Diluted)
9.149.937.937.175.454.95
Upgrade
EPS Growth
-7.56%25.22%10.60%31.56%10.10%-11.92%
Upgrade
Free Cash Flow
2,3141,7911,5671,5941,3961,575
Upgrade
Free Cash Flow Per Share
13.5410.419.129.188.028.97
Upgrade
Dividend Per Share
3.9203.6203.2502.9202.6302.350
Upgrade
Dividend Growth
11.36%11.38%11.30%11.03%11.91%10.33%
Upgrade
Gross Margin
50.91%49.88%48.22%49.54%49.06%50.06%
Upgrade
Operating Margin
26.44%24.71%22.32%22.64%20.54%21.90%
Upgrade
Profit Margin
14.66%17.13%14.96%15.24%12.80%11.01%
Upgrade
Free Cash Flow Margin
21.72%17.95%17.20%19.51%18.83%19.97%
Upgrade
EBITDA
3,1522,8222,4742,2881,9322,121
Upgrade
EBITDA Margin
29.58%28.28%27.15%28.00%26.06%26.89%
Upgrade
D&A For EBITDA
335356440438409394
Upgrade
EBIT
2,8172,4662,0341,8501,5231,727
Upgrade
EBIT Margin
26.44%24.71%22.32%22.64%20.54%21.90%
Upgrade
Effective Tax Rate
17.18%20.13%9.77%19.46%18.82%12.99%
Upgrade
Revenue as Reported
10,6559,9789,1128,1717,4147,887
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.