Motorola Solutions, Inc. (MSI)
NYSE: MSI · Real-Time Price · USD
499.04
+29.09 (6.19%)
Nov 8, 2024, 12:31 PM EST - Market open
Motorola Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10,655 | 9,978 | 9,112 | 8,171 | 7,414 | 7,887 | Upgrade
|
| Revenue Growth (YoY) | 8.33% | 9.50% | 11.52% | 10.21% | -6.00% | 7.41% | Upgrade
|
| Cost of Revenue | 5,230 | 5,001 | 4,718 | 4,123 | 3,777 | 3,939 | Upgrade
|
| Gross Profit | 5,425 | 4,977 | 4,394 | 4,048 | 3,637 | 3,948 | Upgrade
|
| Selling, General & Admin | 1,589 | 1,462 | 1,327 | 1,230 | 1,212 | 1,325 | Upgrade
|
| Research & Development | 889 | 858 | 779 | 734 | 686 | 687 | Upgrade
|
| Other Operating Expenses | 163 | 191 | 254 | 234 | 1 | 1 | Upgrade
|
| Operating Expenses | 2,641 | 2,511 | 2,360 | 2,198 | 2,114 | 2,221 | Upgrade
|
| Operating Income | 2,784 | 2,466 | 2,034 | 1,850 | 1,523 | 1,727 | Upgrade
|
| Interest Expense | -256 | -249 | -240 | -215 | -233 | -237 | Upgrade
|
| Interest & Investment Income | 33 | 33 | 14 | 7 | 13 | 17 | Upgrade
|
| Earnings From Equity Investments | - | - | -3 | 5 | 3 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | -33 | -33 | -24 | -13 | -19 | -30 | Upgrade
|
| Other Non Operating Income (Expenses) | -560 | 5 | -3 | 3 | 2 | 10 | Upgrade
|
| EBT Excluding Unusual Items | 1,968 | 2,222 | 1,778 | 1,637 | 1,289 | 1,490 | Upgrade
|
| Merger & Restructuring Charges | -60 | -60 | -206 | -47 | -95 | -60 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3 | -3 | -7 | -7 | - | -16 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 50 | - | Upgrade
|
| Asset Writedown | -9 | -9 | -36 | -10 | -5 | -5 | Upgrade
|
| Legal Settlements | -4 | -4 | -8 | -3 | -9 | -3 | Upgrade
|
| Other Unusual Items | - | - | -6 | -18 | -56 | -405 | Upgrade
|
| Pretax Income | 1,892 | 2,146 | 1,515 | 1,552 | 1,174 | 1,001 | Upgrade
|
| Income Tax Expense | 325 | 432 | 148 | 302 | 221 | 130 | Upgrade
|
| Earnings From Continuing Operations | 1,567 | 1,714 | 1,367 | 1,250 | 953 | 871 | Upgrade
|
| Net Income to Company | 1,567 | 1,714 | 1,367 | 1,250 | 953 | 871 | Upgrade
|
| Minority Interest in Earnings | -5 | -5 | -4 | -5 | -4 | -3 | Upgrade
|
| Net Income | 1,562 | 1,709 | 1,363 | 1,245 | 949 | 868 | Upgrade
|
| Net Income to Common | 1,562 | 1,709 | 1,363 | 1,245 | 949 | 868 | Upgrade
|
| Net Income Growth | -8.23% | 25.39% | 9.48% | 31.19% | 9.33% | -10.14% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 167 | 168 | 169 | 170 | 167 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 172 | 172 | 174 | 174 | 176 | Upgrade
|
| Shares Change (YoY) | -0.71% | 0.12% | -0.98% | -0.29% | -0.85% | 2.09% | Upgrade
|
| EPS (Basic) | 9.37 | 10.23 | 8.14 | 7.36 | 5.58 | 5.21 | Upgrade
|
| EPS (Diluted) | 9.14 | 9.93 | 7.93 | 7.17 | 5.45 | 4.95 | Upgrade
|
| EPS Growth | -7.56% | 25.22% | 10.60% | 31.56% | 10.10% | -11.92% | Upgrade
|
| Free Cash Flow | 2,314 | 1,791 | 1,567 | 1,594 | 1,396 | 1,575 | Upgrade
|
| Free Cash Flow Per Share | 13.54 | 10.41 | 9.12 | 9.18 | 8.02 | 8.97 | Upgrade
|
| Dividend Per Share | 3.620 | 3.620 | 3.250 | 2.920 | 2.630 | 2.350 | Upgrade
|
| Dividend Growth | 311.36% | 11.38% | 11.30% | 11.03% | 11.91% | 10.33% | Upgrade
|
| Gross Margin | 50.91% | 49.88% | 48.22% | 49.54% | 49.06% | 50.06% | Upgrade
|
| Operating Margin | 26.13% | 24.71% | 22.32% | 22.64% | 20.54% | 21.90% | Upgrade
|
| Profit Margin | 14.66% | 17.13% | 14.96% | 15.24% | 12.80% | 11.01% | Upgrade
|
| Free Cash Flow Margin | 21.72% | 17.95% | 17.20% | 19.51% | 18.83% | 19.97% | Upgrade
|
| EBITDA | 3,119 | 2,822 | 2,474 | 2,288 | 1,932 | 2,121 | Upgrade
|
| EBITDA Margin | 29.27% | 28.28% | 27.15% | 28.00% | 26.06% | 26.89% | Upgrade
|
| D&A For EBITDA | 335 | 356 | 440 | 438 | 409 | 394 | Upgrade
|
| EBIT | 2,784 | 2,466 | 2,034 | 1,850 | 1,523 | 1,727 | Upgrade
|
| EBIT Margin | 26.13% | 24.71% | 22.32% | 22.64% | 20.54% | 21.90% | Upgrade
|
| Effective Tax Rate | 17.18% | 20.13% | 9.77% | 19.46% | 18.82% | 12.99% | Upgrade
|
| Revenue as Reported | 10,655 | 9,978 | 9,112 | 8,171 | 7,414 | 7,887 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.