Motorola Solutions, Inc. (MSI)
NYSE: MSI · IEX Real-Time Price · USD
345.11
-0.44 (-0.13%)
Apr 24, 2024, 4:00 PM EDT - Market closed
Motorola Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,978 | 9,112 | 8,171 | 7,414 | 7,887 | 7,343 | 6,380 | 6,038 | 5,695 | 5,881 | Upgrade
|
| Revenue Growth (YoY) | 9.50% | 11.52% | 10.21% | -6.00% | 7.41% | 15.09% | 5.66% | 6.02% | -3.16% | -5.56% | Upgrade
|
| Cost of Revenue | 5,008 | 4,883 | 4,131 | 3,806 | 3,956 | 3,863 | 3,356 | 3,169 | 2,976 | 3,050 | Upgrade
|
| Gross Profit | 4,970 | 4,229 | 4,040 | 3,608 | 3,931 | 3,480 | 3,024 | 2,869 | 2,719 | 2,831 | Upgrade
|
| Selling, General & Admin | 1,561 | 1,450 | 1,353 | 1,293 | 1,403 | 1,254 | 1,025 | 1,044 | 1,021 | 1,184 | Upgrade
|
| Research & Development | 858 | 779 | 734 | 686 | 687 | 637 | 568 | 553 | 620 | 681 | Upgrade
|
| Other Operating Expenses | 257 | 339 | 286 | 246 | 260 | 334 | 147 | 224 | 84 | 1,972 | Upgrade
|
| Operating Expenses | 2,676 | 2,568 | 2,373 | 2,225 | 2,350 | 2,225 | 1,740 | 1,821 | 1,725 | 3,837 | Upgrade
|
| Operating Income | 2,294 | 1,661 | 1,667 | 1,383 | 1,581 | 1,255 | 1,284 | 1,048 | 994 | -1,006 | Upgrade
|
| Interest Expense / Income | 216 | 226 | 208 | 220 | 220 | 222 | 201 | 205 | 173 | 126 | Upgrade
|
| Other Expense / Income | -63 | -76 | -88 | -7 | 363 | -66 | 11 | 1 | -63 | -1,966 | Upgrade
|
| Pretax Income | 2,141 | 1,511 | 1,547 | 1,170 | 998 | 1,099 | 1,072 | 842 | 884 | 834 | Upgrade
|
| Income Tax | 432 | 148 | 302 | 221 | 130 | 133 | 1,227 | 282 | 274 | -465 | Upgrade
|
| Net Income | 1,709 | 1,363 | 1,245 | 949 | 868 | 966 | -155 | 560 | 610 | 1,299 | Upgrade
|
| Net Income Growth | 25.39% | 9.48% | 31.19% | 9.33% | -10.14% | - | - | -8.20% | -53.04% | 18.20% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 168 | 169 | 170 | 167 | 162 | 163 | 170 | 200 | 246 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 172 | 174 | 174 | 176 | 172 | 163 | 173 | 202 | 246 | Upgrade
|
| Shares Change | 0.12% | -0.98% | -0.29% | -0.85% | 2.09% | 5.59% | -5.89% | -14.22% | -17.83% | -9.21% | Upgrade
|
| EPS (Basic) | 10.23 | 8.14 | 7.36 | 5.58 | 5.21 | 5.95 | -0.95 | 3.30 | 3.06 | 5.29 | Upgrade
|
| EPS (Diluted) | 9.93 | 7.93 | 7.17 | 5.45 | 4.95 | 5.62 | -0.95 | 3.24 | 3.02 | 5.29 | Upgrade
|
| EPS Growth | 25.22% | 10.60% | 31.56% | 10.10% | -11.92% | - | - | 7.28% | -42.91% | 30.30% | Upgrade
|
| Free Cash Flow | 1,791 | 1,567 | 1,600 | 1,452 | 1,582 | 878 | 1,119 | 967 | 849 | -690 | Upgrade
|
| Free Cash Flow Per Share | 10.72 | 9.36 | 9.46 | 8.54 | 9.50 | 5.41 | 6.87 | 5.70 | 4.25 | -2.81 | Upgrade
|
| Dividend Per Share | 3.620 | 3.250 | 2.920 | 2.630 | 2.350 | 2.130 | 1.930 | 1.700 | 1.430 | 1.300 | Upgrade
|
| Dividend Growth | 11.38% | 11.30% | 11.03% | 11.91% | 10.33% | 10.36% | 13.53% | 18.88% | 10.00% | 14.04% | Upgrade
|
| Gross Margin | 49.81% | 46.41% | 49.44% | 48.66% | 49.84% | 47.39% | 47.40% | 47.52% | 47.74% | 48.14% | Upgrade
|
| Operating Margin | 22.99% | 18.23% | 20.40% | 18.65% | 20.05% | 17.09% | 20.13% | 17.36% | 17.45% | -17.11% | Upgrade
|
| Profit Margin | 17.13% | 14.96% | 15.24% | 12.80% | 11.01% | 13.16% | -2.43% | 9.27% | 10.71% | 22.09% | Upgrade
|
| Free Cash Flow Margin | 17.95% | 17.20% | 19.58% | 19.58% | 20.06% | 11.96% | 17.54% | 16.02% | 14.91% | -11.73% | Upgrade
|
| Effective Tax Rate | 20.18% | 9.79% | 19.52% | 18.89% | 13.03% | 12.10% | 114.46% | 33.49% | 31.00% | -55.76% | Upgrade
|
| EBITDA | 2,713 | 2,177 | 2,193 | 1,799 | 1,612 | 1,681 | 1,616 | 1,342 | 1,207 | 1,133 | Upgrade
|
| EBITDA Margin | 27.19% | 23.89% | 26.84% | 24.26% | 20.44% | 22.89% | 25.33% | 22.23% | 21.19% | 19.27% | Upgrade
|
| Depreciation & Amortization | 356 | 440 | 438 | 409 | 394 | 360 | 343 | 295 | 150 | 173 | Upgrade
|
| EBIT | 2,357 | 1,737 | 1,755 | 1,390 | 1,218 | 1,321 | 1,273 | 1,047 | 1,057 | 960 | Upgrade
|
| EBIT Margin | 23.62% | 19.06% | 21.48% | 18.75% | 15.44% | 17.99% | 19.95% | 17.34% | 18.56% | 16.32% | Upgrade
|