Home » Stocks » MSI » Financials

Motorola Solutions, Inc. (MSI)

Stock Price: $199.07 USD 11.04 (5.87%)
Updated May 7, 2021 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue7,4147,8877,3436,3806,0385,6955,8816,2276,2698,2037,6176,94725,10936,62242,847
Revenue Growth-6%7.41%15.09%5.66%6.02%-3.16%-5.56%-0.67%-23.58%7.69%9.64%-72.33%-31.44%-14.53%-
Cost of Revenue3,8063,9563,8633,3563,1692,9763,0503,1183,0754,0573,8053,47018,17126,67030,120
Gross Profit3,6083,9313,4803,0242,8692,7192,8313,1093,1944,1463,8123,4776,9389,95212,727
Selling, General & Admin1,2931,4031,2541,0251,0441,0211,1841,3301,4721,9121,8741,6623,9125,0924,504
Research & Development6866876375685536206817617901,0351,0379933,3994,4294,106
Other Operating Expenses24626033414722484.001,97271.0012.003411502552,16998425.00
Operating Expenses2,2252,3502,2251,7401,8211,7253,8372,1622,2743,2883,0612,9109,48010,5058,635
Operating Income1,3831,5811,2551,2841,048994-1,006947920858751567-2,542-5534,092
Interest Expense / Income22022022220120517312611366.0074.00129133-38.00-91.00-326
Other Expense / Income-7.00363-66.0011.001.00-63.00-1,966-206-238-371-414297156-128-592
Pretax Income1,1709981,0991,0728428848341,0401,0921,1551,036137-2,660-3345,010
Income Tax2211301331,227282274-465-59.00211-3.004031881,584-2851,349
Net Income949868966-1555606101,2991,0998811,158633-51.00-4,244-49.003,661
Shares Outstanding (Basic)170167162163170200246266292334333328324330349
Shares Outstanding (Diluted)174176172163173202246271297340338330324330358
Shares Change2.04%2.59%-0.31%-3.95%-15.03%-18.73%-7.67%-8.94%-12.49%0.15%1.65%1.33%-2.05%-5.46%-
EPS (Basic)5.585.215.95-0.953.303.065.294.133.023.471.90-0.16-13.11-0.1410.50
EPS (Diluted)5.454.955.62-0.953.243.025.294.062.963.411.87-0.15-13.11-0.1410.22
EPS Growth10.1%-11.92%--7.28%-42.91%30.3%37.16%-13.2%82.35%-----
Free Cash Flow Per Share8.549.505.416.875.704.25-2.813.163.222.081.911.50-1.861.288.40
Dividend Per Share2.632.352.131.931.701.431.301.140.9624.94--1.401.401.33
Dividend Growth11.91%10.33%10.36%13.53%18.88%10%14.04%18.75%-96.15%---0%5.26%-
Gross Margin48.7%49.8%47.4%47.4%47.5%47.7%48.1%49.9%50.9%50.5%50%50.1%27.6%27.2%29.7%
Operating Margin18.7%20.0%17.1%20.1%17.4%17.5%-17.1%15.2%14.7%10.5%9.9%8.2%-10.1%-1.5%9.6%
Profit Margin12.8%11%13.2%-2.4%9.3%10.7%22.1%17.6%14.1%14.1%8.3%-0.7%-16.9%-0.1%8.5%
FCF Margin19.6%20.1%12.0%17.5%16.0%14.9%-11.7%13.5%15.0%8.5%8.4%7.1%-2.4%1.2%6.8%
Effective Tax Rate18.9%13.0%12.1%-33.5%31.0%--19.3%-38.9%---26.9%
EBITDA1,7991,6121,6811,6161,3421,2071,1331,3111,3091,5951,518658-2,0124785,242
EBITDA Margin24.3%20.4%22.9%25.3%22.2%21.2%19.3%21.1%20.9%19.4%19.9%9.5%-8%1.3%12.2%
EBIT1,3901,2181,3211,2731,0471,0579601,1531,1581,2291,165270-2,698-4254,684
EBIT Margin18.7%15.4%18.0%20.0%17.3%18.6%16.3%18.5%18.5%15.0%15.3%3.9%-10.7%-1.2%10.9%

Showing 15 of 26 years

11 more years are available