ArcelorMittal Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	62,011	61,352	62,441	68,275	79,844	76,571
Revenue Growth (YoY)	1.73%	-1.74%	-8.54%	-14.49%	4.27%	43.74%
Cost of Revenue	-	56,976	56,653	63,538	67,309	57,337
Gross Profit	62,011	4,376	5,788	4,737	12,535	19,234
Selling, General & Admin	-	2,606	2,478	2,397	2,263	2,258
Depreciation & Amortization Expenses	3,038	-	-	-	-	-
Other Operating Expenses	495	-1,858	-	-	-	-
Total Operating Expenses	3,533	748	2,478	2,397	2,263	2,258
Operating Income	3,556	3,628	3,310	2,340	10,272	16,976
Interest Income	713	806	779	1,184	1,317	2,204
Other Non-Operating Income (Expense)	-941	-832	-1,174	-2,264	-334	-1,155
Total Non-Operating Income (Expense)	-228	-26	-395	-1,080	983	1,049
Pretax Income	3,328	3,602	2,915	1,260	11,255	18,025
Provision for Income Taxes	326	-359	-1,535	-238	-1,717	-2,460
Net Income	592	3,243	1,380	1,022	9,538	15,565
Minority Interest in Earnings	80	91	41	103	236	609
Net Income to Common	2,922	3,152	1,339	919	9,302	14,956
Net Income Growth	142.29%	135.40%	45.70%	-90.12%	-37.80%	-
Shares Outstanding (Basic)	761	763	788	842	911	1,105
Shares Outstanding (Diluted)	764	766	791	845	914	1,108
Shares Change (YoY)	-2.05%	-3.16%	-6.39%	-7.55%	-17.51%	-2.81%
EPS (Basic)	3.84	4.13	1.70	1.09	10.21	13.53
EPS (Diluted)	3.81	4.11	1.69	1.09	10.18	13.49
EPS Growth	149.02%	143.19%	55.05%	-89.29%	-24.54%	-
Free Cash Flow	512	2,588	3,953	3,032	6,735	6,897
Free Cash Flow Growth	-80.22%	-34.53%	30.38%	-54.98%	-2.35%	319.78%
Free Cash Flow Per Share	0.67	3.38	5.00	3.59	7.37	6.22
Dividends Per Share	0.600	0.600	0.550	0.500	0.440	0.380
Dividend Growth	-	9.09%	10.00%	13.64%	15.79%	26.67%
Gross Margin	100.00%	7.13%	9.27%	6.94%	15.70%	25.12%
Operating Margin	5.73%	5.91%	5.30%	3.43%	12.87%	22.17%
Profit Margin	0.95%	5.29%	2.21%	1.50%	11.95%	20.33%
FCF Margin	0.83%	4.22%	6.33%	4.44%	8.44%	9.01%
EBITDA	6,798	3,637	3,319	5,015	12,852	19,499
EBITDA Margin	10.96%	5.93%	5.32%	7.35%	16.10%	25.47%
EBIT	3,556	3,628	3,310	2,340	10,272	16,976
EBIT Margin	5.73%	5.91%	5.30%	3.43%	12.87%	22.17%
Effective Tax Rate	9.80%	-9.97%	-52.66%	-18.89%	-15.26%	-13.65%

SEC Filings: 10-K · 10-Q