MAC Copper Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '25 Apr 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	770	875	621	332	321
Market Cap Growth	41.00%	41.00%	87.25%	3.25%	-
Enterprise Value	1,011	1,214	1,019	331	320
Last Close Price	9.33	10.62	12.36	10.01	9.69
PE Ratio	-	-	-	-	24.75
Forward PE	8.84	18.31	77.25	-	-
PS Ratio	1.96	2.57	3.91	-	-
PB Ratio	1.38	1.58	2.32	-16.61	-19.08
P/TBV Ratio	1.58	1.58	2.32	-	-
P/FCF Ratio	13.66	15.54	-	-	-
P/OCF Ratio	6.59	7.50	-	-	-
EV/Sales Ratio	2.97	3.56	6.41	-	-
EV/EBITDA Ratio	6.77	8.12	35.17	-	-
EV/EBIT Ratio	13.40	16.08	-	-	-
EV/FCF Ratio	17.96	21.55	-	-	-
Debt / Equity Ratio	0.75	0.75	1.79	-0.04	-
Debt / EBITDA Ratio	2.69	2.69	15.46	-	-
Debt / FCF Ratio	7.35	7.35	-	-	-
Asset Turnover	0.25	0.25	0.20	-	-
Inventory Turnover	9.03	9.03	-	-	-
Quick Ratio	0.96	0.96	0.23	0.01	1.58
Current Ratio	1.12	1.12	0.31	0.02	2.14
Return on Equity (ROE)	-19.84%	-19.84%	-116.55%	-	-
Return on Assets (ROA)	3.48%	3.48%	-1.24%	-0.57%	-
Return on Capital (ROIC)	5.49%	5.49%	-2.68%	-	-
Return on Capital Employed (ROCE)	6.20%	6.20%	-	-	-
Earnings Yield	-10.61%	-9.33%	-23.28%	-7.53%	4.04%
FCF Yield	7.32%	6.43%	-5.94%	-0.87%	-0.39%
Buyback Yield / Dilution	-139.19%	-139.19%	-351.25%	66.62%	-

Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q