Match Group, Inc. (MTCH)
NASDAQ: MTCH · Real-Time Price · USD
33.26
+0.06 (0.18%)
Dec 3, 2024, 1:50 PM EST - Market open
Match Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,485 | 3,365 | 3,189 | 2,983 | 2,391 | 2,051 | Upgrade
|
| Revenue Growth (YoY) | 6.12% | 5.51% | 6.89% | 24.76% | 16.58% | 18.58% | Upgrade
|
| Cost of Revenue | 960.52 | 951.57 | 957.66 | 839.31 | 635.83 | 527.18 | Upgrade
|
| Gross Profit | 2,525 | 2,413 | 2,231 | 2,144 | 1,755 | 1,524 | Upgrade
|
| Selling, General & Admin | 1,071 | 1,002 | 972.69 | 981.28 | 791.11 | 683.58 | Upgrade
|
| Research & Development | 430.61 | 384.19 | 333.64 | 241.05 | 169.81 | 151.96 | Upgrade
|
| Operating Expenses | 1,665 | 1,496 | 1,422 | 1,292 | 1,010 | 872.02 | Upgrade
|
| Operating Income | 860.18 | 916.9 | 808.71 | 851.68 | 745.72 | 652.05 | Upgrade
|
| Interest Expense | -160.93 | -159.89 | -145.55 | -130.49 | -130.62 | -111.01 | Upgrade
|
| Interest & Investment Income | 39.7 | 26.8 | 4.4 | - | 2.7 | 4.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.8 | -7.9 | -2 | -1.8 | -0.6 | -0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.24 | 0.87 | 2.13 | -22.24 | -4.74 | -1.53 | Upgrade
|
| EBT Excluding Unusual Items | 731.39 | 776.78 | 667.69 | 697.15 | 612.45 | 543.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -4 | Upgrade
|
| Asset Writedown | - | - | -293.7 | - | - | -6.6 | Upgrade
|
| Legal Settlements | - | - | 3.5 | -441 | 35 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -16.5 | - | Upgrade
|
| Pretax Income | 731.39 | 776.78 | 377.49 | 256.15 | 630.95 | 532.42 | Upgrade
|
| Income Tax Expense | 108.68 | 125.31 | 15.36 | -19.9 | 43.27 | 15.08 | Upgrade
|
| Earnings From Continuing Operations | 622.72 | 651.47 | 362.13 | 276.05 | 587.68 | 517.34 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -2.21 | 0.51 | -366.07 | 49.19 | Upgrade
|
| Net Income to Company | 622.72 | 651.47 | 359.92 | 276.55 | 221.61 | 566.53 | Upgrade
|
| Minority Interest in Earnings | -0.08 | 0.07 | 2.03 | 1.17 | -59.28 | -112.69 | Upgrade
|
| Net Income | 622.64 | 651.54 | 361.95 | 277.72 | 162.33 | 453.84 | Upgrade
|
| Net Income to Common | 622.64 | 651.54 | 361.95 | 277.72 | 162.33 | 453.84 | Upgrade
|
| Net Income Growth | 22.94% | 80.01% | 30.33% | 71.09% | -64.23% | -27.61% | Upgrade
|
| Shares Outstanding (Basic) | 265 | 276 | 283 | 275 | 223 | 182 | Upgrade
|
| Shares Outstanding (Diluted) | 283 | 293 | 295 | 305 | 256 | 202 | Upgrade
|
| Shares Change (YoY) | -3.65% | -0.65% | -3.16% | 19.07% | 26.88% | 2.37% | Upgrade
|
| EPS (Basic) | 2.35 | 2.36 | 1.28 | 1.01 | 0.73 | 2.50 | Upgrade
|
| EPS (Diluted) | 2.24 | 2.26 | 1.24 | 0.93 | 0.66 | 2.15 | Upgrade
|
| EPS Growth | 27.57% | 82.72% | 33.34% | 41.32% | -69.39% | -29.62% | Upgrade
|
| Free Cash Flow | 893.73 | 829.38 | 476.56 | 832.53 | 759.81 | 898.9 | Upgrade
|
| Free Cash Flow Per Share | 3.16 | 2.83 | 1.61 | 2.73 | 2.97 | 4.45 | Upgrade
|
| Gross Margin | 72.44% | 71.72% | 69.97% | 71.87% | 73.41% | 74.30% | Upgrade
|
| Operating Margin | 24.68% | 27.25% | 25.36% | 28.55% | 31.18% | 31.79% | Upgrade
|
| Profit Margin | 17.86% | 19.37% | 11.35% | 9.31% | 6.79% | 22.12% | Upgrade
|
| Free Cash Flow Margin | 25.64% | 24.65% | 14.94% | 27.91% | 31.77% | 43.82% | Upgrade
|
| EBITDA | 993.09 | 1,026 | 924.86 | 921.64 | 794.51 | 688.54 | Upgrade
|
| EBITDA Margin | 28.49% | 30.51% | 29.00% | 30.89% | 33.23% | 33.57% | Upgrade
|
| D&A For EBITDA | 132.91 | 109.54 | 116.15 | 69.96 | 48.8 | 36.48 | Upgrade
|
| EBIT | 860.18 | 916.9 | 808.71 | 851.68 | 745.72 | 652.05 | Upgrade
|
| EBIT Margin | 24.68% | 27.25% | 25.36% | 28.55% | 31.18% | 31.79% | Upgrade
|
| Effective Tax Rate | 14.86% | 16.13% | 4.07% | - | 6.86% | 2.83% | Upgrade
|
| Advertising Expenses | - | 519.6 | 474.9 | 510.3 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.