Match Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,520	3,487	3,479	3,365	3,189	2,983
Revenue Growth (YoY)	2.00%	0.22%	3.41%	5.51%	6.89%	24.76%
Cost of Revenue	922.12	948.37	991.27	954.01	959.96	839.31
Gross Profit	2,598	2,539	2,488	2,410	2,229	2,144
Selling, General & Admin	1,095	1,111	1,061	999.87	970.39	981.28
Depreciation & Amortization Expenses	121.35	105.66	161.67	109.54	409.85	69.96
Research & Development	445.46	449.51	442.18	384.19	333.64	241.05
Total Operating Expenses	1,661	1,666	1,665	1,494	1,714	1,292
Operating Income	936.35	872.53	823.31	916.9	515.01	851.68
Interest Expense	-154.82	-147.55	-160.07	-159.89	-145.55	-130.49
Other Non-Operating Income (Expense)	25.05	21.03	40.82	19.77	8.03	-465.04
Total Non-Operating Income (Expense)	-129.77	-126.53	-119.26	-140.12	-137.51	-595.53
Pretax Income	806.58	746	704.06	776.78	377.49	256.15
Provision for Income Taxes	143.85	132.54	152.74	125.31	15.36	19.9
Net Income	662.71	613.45	551.28	651.54	361.95	277.72
Minority Interest in Earnings	0.02	0.02	0.04	-0.07	-2.03	-1.17
Earnings From Discontinued Operations	-	-	-	-	-2.21	0.51
Net Income to Common	662.71	613.45	551.28	651.54	361.95	277.72
Net Income Growth	21.45%	11.28%	-15.39%	80.01%	30.33%	71.09%
Shares Outstanding (Basic)	238	243	260	276	283	275
Shares Outstanding (Diluted)	257	262	279	293	295	305
Shares Change (YoY)	-6.57%	-5.94%	-4.85%	-0.65%	-3.16%	19.07%
EPS (Basic)	2.78	2.53	2.12	2.36	1.28	1.01
EPS (Diluted)	2.62	2.38	2.02	2.26	1.24	0.93
EPS Growth	29.70%	17.82%	-10.62%	82.26%	33.33%	40.91%
Shares Outstanding	232.64	232.53	251.46	268.89	279.63	283.47
Free Cash Flow	1,020	1,024	882.14	829.38	476.56	832.53
Free Cash Flow Growth	-0.36%	16.04%	6.36%	74.03%	-42.76%	6.81%
Free Cash Flow Per Share	3.96	3.90	3.16	2.83	1.61	2.73
Dividends Per Share	0.770	0.760	0.190	-	-	-
Dividend Growth	1.32%	300.00%	-	-	-	-
Gross Margin	73.80%	72.80%	71.51%	71.64%	69.90%	71.87%
Operating Margin	26.60%	25.02%	23.66%	27.25%	16.15%	28.55%
Profit Margin	18.83%	17.59%	15.85%	19.36%	11.36%	9.25%
FCF Margin	28.97%	29.35%	25.35%	24.65%	14.94%	27.91%
EBITDA	1,058	978.19	984.99	1,026	924.86	921.64
EBITDA Margin	30.05%	28.05%	28.31%	30.51%	29.00%	30.89%
EBIT	936.35	872.53	823.31	916.9	515.01	851.68
EBIT Margin	26.60%	25.02%	23.66%	27.25%	16.15%	28.55%
Effective Tax Rate	17.83%	17.77%	21.69%	16.13%	4.07%	7.77%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q