Match Group, Inc. (MTCH)
NASDAQ: MTCH · Real-Time Price · USD
34.89
+0.32 (0.93%)
At close: Jun 12, 2026, 4:00 PM EDT
33.67
-1.22 (-3.49%)
After-hours: Jun 12, 2026, 6:45 PM EDT
Match Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,520 | 3,487 | 3,479 | 3,365 | 3,189 | 2,983 | |
Revenue Growth (YoY) | 2.00% | 0.22% | 3.41% | 5.51% | 6.89% | 24.76% |
Cost of Revenue | 922.12 | 948.37 | 991.27 | 954.01 | 959.96 | 839.31 |
Gross Profit | 2,598 | 2,539 | 2,488 | 2,410 | 2,229 | 2,144 |
Selling, General & Admin | 1,095 | 1,111 | 1,061 | 999.87 | 970.39 | 981.28 |
Depreciation & Amortization Expenses | 121.35 | 105.66 | 161.67 | 109.54 | 409.85 | 69.96 |
Research & Development | 445.46 | 449.51 | 442.18 | 384.19 | 333.64 | 241.05 |
Total Operating Expenses | 1,661 | 1,666 | 1,665 | 1,494 | 1,714 | 1,292 |
Operating Income | 936.35 | 872.53 | 823.31 | 916.9 | 515.01 | 851.68 |
Interest Expense | -154.82 | -147.55 | -160.07 | -159.89 | -145.55 | -130.49 |
Other Non-Operating Income (Expense) | 25.05 | 21.03 | 40.82 | 19.77 | 8.03 | -465.04 |
Total Non-Operating Income (Expense) | -129.77 | -126.53 | -119.26 | -140.12 | -137.51 | -595.53 |
Pretax Income | 806.58 | 746 | 704.06 | 776.78 | 377.49 | 256.15 |
Provision for Income Taxes | 143.85 | 132.54 | 152.74 | 125.31 | 15.36 | 19.9 |
Net Income | 662.74 | 613.46 | 551.31 | 651.47 | 362.13 | 276.05 |
Minority Interest in Earnings | 0.02 | 0.02 | 0.04 | -0.07 | -2.03 | -1.17 |
Earnings From Discontinued Operations | - | - | - | - | -2.21 | 0.51 |
Net Income to Common | 662.71 | 613.45 | 551.28 | 651.54 | 361.95 | 277.72 |
Net Income Growth | 21.45% | 11.28% | -15.39% | 80.01% | 30.33% | 71.09% |
Shares Outstanding (Basic) | 238 | 243 | 260 | 276 | 283 | 275 |
Shares Outstanding (Diluted) | 257 | 262 | 279 | 293 | 295 | 305 |
Shares Change (YoY) | -6.57% | -5.94% | -4.85% | -0.65% | -3.16% | 19.07% |
EPS (Basic) | 2.78 | 2.53 | 2.12 | 2.36 | 1.28 | 1.01 |
EPS (Diluted) | 2.62 | 2.38 | 2.02 | 2.26 | 1.24 | 0.93 |
EPS Growth | 29.70% | 17.82% | -10.62% | 82.26% | 33.33% | 40.91% |
Free Cash Flow | 1,020 | 1,024 | 882.14 | 829.38 | 476.56 | 832.53 |
Free Cash Flow Growth | -0.36% | 16.04% | 6.36% | 74.03% | -42.76% | 6.81% |
Free Cash Flow Per Share | 3.96 | 3.90 | 3.16 | 2.83 | 1.61 | 2.73 |
Dividends Per Share | 0.770 | 0.760 | 0.190 | - | - | - |
Dividend Growth | 1.32% | 300.00% | - | - | - | - |
Gross Margin | 73.80% | 72.80% | 71.51% | 71.64% | 69.90% | 71.87% |
Operating Margin | 26.60% | 25.02% | 23.66% | 27.25% | 16.15% | 28.55% |
Profit Margin | 18.83% | 17.59% | 15.85% | 19.36% | 11.36% | 9.25% |
FCF Margin | 28.97% | 29.35% | 25.35% | 24.65% | 14.94% | 27.91% |
EBITDA | 1,058 | 978.19 | 984.99 | 1,026 | 924.86 | 921.64 |
EBITDA Margin | 30.05% | 28.05% | 28.31% | 30.51% | 29.00% | 30.89% |
EBIT | 936.35 | 872.53 | 823.31 | 916.9 | 515.01 | 851.68 |
EBIT Margin | 26.60% | 25.02% | 23.66% | 27.25% | 16.15% | 28.55% |
Effective Tax Rate | 17.83% | 17.77% | 21.69% | 16.13% | 4.07% | 7.77% |