Match Group, Inc. (MTCH)
NASDAQ: MTCH · Real-Time Price · USD
31.50
+1.09 (3.59%)
Nov 21, 2024, 3:39 PM EST - Market open

Match Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
622.64651.54361.95277.72162.33453.84
Upgrade
Depreciation & Amortization
132.91109.54116.1569.9648.836.48
Upgrade
Asset Writedown & Restructuring Costs
30.6-293.7--6.6
Upgrade
Stock-Based Compensation
266.33232.1203.88146.82102.2789.72
Upgrade
Other Operating Activities
-4.0436.48-24.98-31.45468.0264.31
Upgrade
Change in Accounts Receivable
-48.69-107.41-6.67-34.02-24.21-17.86
Upgrade
Change in Accounts Payable
-21.26-5.96-472.61458.7624.1633.74
Upgrade
Change in Unearned Revenue
-47.2-41.21-6.4726.3323.519.48
Upgrade
Change in Income Taxes
0.27-3.34-1.05-2.8516.91-4.16
Upgrade
Change in Other Net Operating Assets
22.5725.0659.581.74-33.22-24.16
Upgrade
Operating Cash Flow
954.13896.79525.69912.5802.18937.94
Upgrade
Operating Cash Flow Growth
12.79%70.59%-42.39%13.75%-14.47%-5.08%
Upgrade
Capital Expenditures
-60.4-67.41-49.13-79.97-42.38-39.04
Upgrade
Cash Acquisitions
-11.57-11.57-25.68-859.91--3.76
Upgrade
Investment in Securities
-----9.12-
Upgrade
Other Investing Activities
-8.112.43.10.05-4,834-286.73
Upgrade
Investing Cash Flow
-80.08-76.58-71.7-939.83-4,886-329.53
Upgrade
Long-Term Debt Issued
---5001,0201,540
Upgrade
Long-Term Debt Repaid
---176.31-630.66-420-300
Upgrade
Net Debt Issued (Repaid)
---176.31-130.666001,240
Upgrade
Issuance of Common Stock
12.9219.9220.4958.421,577-
Upgrade
Repurchase of Common Stock
-743.14-552.13-591.31-15.73-211.96-203.18
Upgrade
Other Financing Activities
-3.47-1.8557.96199.07-288.36-636.99
Upgrade
Financing Cash Flow
-733.69-534.07-689.17111.111,677399.83
Upgrade
Foreign Exchange Rate Adjustments
8.173.78-7.81-7.575.43-1.57
Upgrade
Net Cash Flow
148.53289.92-24376.21-2,4011,007
Upgrade
Free Cash Flow
893.73829.38476.56832.53759.81898.9
Upgrade
Free Cash Flow Growth
13.83%74.03%-42.76%9.57%-15.47%-6.04%
Upgrade
Free Cash Flow Margin
25.64%24.65%14.94%27.91%31.77%43.82%
Upgrade
Free Cash Flow Per Share
3.162.831.612.732.974.45
Upgrade
Cash Interest Paid
152.48152.48138.05117.53115.9685.56
Upgrade
Cash Income Tax Paid
102.03102.0346.3740.9310.9831.99
Upgrade
Levered Free Cash Flow
679.64619.47259.271,0422,947-2,179
Upgrade
Unlevered Free Cash Flow
780.22719.4350.241,1243,028-2,110
Upgrade
Change in Net Working Capital
96.24127.88426.11-454.86-2,4542,604
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.