Match Group, Inc. (MTCH)
NASDAQ: MTCH · Real-Time Price · USD
35.69
-0.34 (-0.94%)
At close: Nov 1, 2024, 4:00 PM
35.68
-0.01 (-0.03%)
After-hours: Nov 1, 2024, 6:01 PM EDT

Match Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
649.9651.54361.95277.72162.33453.84
Upgrade
Depreciation & Amortization
123.92109.54116.1569.9648.836.48
Upgrade
Asset Writedown & Restructuring Costs
--293.7--6.6
Upgrade
Stock-Based Compensation
263.59232.1203.88146.82102.2789.72
Upgrade
Other Operating Activities
19.9536.48-24.98-31.45468.0264.31
Upgrade
Change in Accounts Receivable
-53.01-107.41-6.67-34.02-24.21-17.86
Upgrade
Change in Accounts Payable
25.15-5.96-472.61458.7624.1633.74
Upgrade
Change in Unearned Revenue
-55.81-41.21-6.4726.3323.519.48
Upgrade
Change in Income Taxes
-19.03-3.34-1.05-2.8516.91-4.16
Upgrade
Change in Other Net Operating Assets
25.3425.0659.581.74-33.22-24.16
Upgrade
Operating Cash Flow
979.99896.79525.69912.5802.18937.94
Upgrade
Operating Cash Flow Growth
17.28%70.59%-42.39%13.75%-14.47%-5.08%
Upgrade
Capital Expenditures
-59.86-67.41-49.13-79.97-42.38-39.04
Upgrade
Cash Acquisitions
-11.57-11.57-25.68-859.91--3.76
Upgrade
Investment in Securities
-----9.12-
Upgrade
Other Investing Activities
-6.52.43.10.05-4,834-286.73
Upgrade
Investing Cash Flow
-77.93-76.58-71.7-939.83-4,886-329.53
Upgrade
Long-Term Debt Issued
---5001,0201,540
Upgrade
Long-Term Debt Repaid
---176.31-630.66-420-300
Upgrade
Net Debt Issued (Repaid)
---176.31-130.666001,240
Upgrade
Issuance of Common Stock
9.8419.9220.4958.421,577-
Upgrade
Repurchase of Common Stock
-801.9-552.13-591.31-15.73-211.96-203.18
Upgrade
Other Financing Activities
-2.9-1.8557.96199.07-288.36-636.99
Upgrade
Financing Cash Flow
-794.97-534.07-689.17111.111,677399.83
Upgrade
Foreign Exchange Rate Adjustments
-23.78-7.81-7.575.43-1.57
Upgrade
Net Cash Flow
105.1289.92-24376.21-2,4011,007
Upgrade
Free Cash Flow
920.13829.38476.56832.53759.81898.9
Upgrade
Free Cash Flow Growth
18.53%74.03%-42.76%9.57%-15.47%-6.04%
Upgrade
Free Cash Flow Margin
26.51%24.65%14.94%27.91%31.77%43.82%
Upgrade
Free Cash Flow Per Share
3.202.831.612.732.974.45
Upgrade
Cash Interest Paid
152.48152.48138.05117.53115.9685.56
Upgrade
Cash Income Tax Paid
102.03102.0346.3740.9310.9831.99
Upgrade
Levered Free Cash Flow
708.95619.47259.271,0422,947-2,179
Upgrade
Unlevered Free Cash Flow
809.69719.4350.241,1243,028-2,110
Upgrade
Change in Net Working Capital
76.13127.88426.11-454.86-2,4542,604
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.