Metallus Inc. (MTUS)
NYSE: MTUS · Real-Time Price · USD
19.59
+0.01 (0.05%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Metallus Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 108.6 | 156.7 | 240.7 | 280.6 | 257.2 | 259.6 |
Cash & Short-Term Investments | 108.6 | 156.7 | 240.7 | 280.6 | 257.2 | 259.6 |
Cash Growth | -43.08% | -34.90% | -14.22% | 9.10% | -0.92% | 152.53% |
Accounts Receivable | 152.9 | 126 | 90.8 | 113.2 | 79.4 | 100.5 |
Receivables | 152.9 | 126 | 90.8 | 113.2 | 79.4 | 100.5 |
Inventory | 275.9 | 243.2 | 219.8 | 228 | 192.4 | 210.9 |
Restricted Cash | - | 0.8 | 1.2 | 0.7 | 0.6 | - |
Other Current Assets | 14 | 26.5 | 34.8 | 34.3 | 27 | 11.3 |
Total Current Assets | 551.4 | 553.2 | 587.3 | 656.8 | 556.6 | 582.3 |
Property, Plant & Equipment | 579.9 | 577.4 | 519 | 503.9 | 498.6 | 524.7 |
Other Intangible Assets | 2.6 | 2.9 | 3.4 | 2.7 | 5 | 6.7 |
Other Long-Term Assets | 9.4 | 6.7 | 7 | 11.9 | 21.8 | 45.2 |
Total Assets | 1,143 | 1,140 | 1,117 | 1,175 | 1,082 | 1,159 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 159.8 | 151.1 | 119.2 | 133.3 | 113.2 | 141.9 |
Accrued Expenses | 27.6 | 55.8 | 83.3 | 70.3 | 23.2 | 42.2 |
Current Portion of Long-Term Debt | - | - | 5.4 | 13.2 | 20.4 | 44.9 |
Current Portion of Leases | 4.9 | 4.8 | 4.8 | 5 | 6 | 5.7 |
Current Unearned Revenue | - | - | - | 0.8 | 3.6 | - |
Other Current Liabilities | 122.4 | 103.2 | 68.8 | 25.8 | 20.3 | 16.1 |
Total Current Liabilities | 314.7 | 314.9 | 281.5 | 248.4 | 186.7 | 250.8 |
Long-Term Leases | 9.8 | 10.1 | 6.9 | 6.4 | 6.5 | 8.8 |
Pension & Post-Retirement Benefits | 98.3 | 100.2 | 110.2 | 160.5 | 162.9 | 223 |
Long-Term Deferred Tax Liabilities | 16.9 | 16.9 | 14.3 | 15 | 25.9 | 2.2 |
Other Long-Term Liabilities | 11.3 | 12.1 | 13.3 | 13.4 | 13.5 | 9.5 |
Total Liabilities | 451 | 454.2 | 426.2 | 443.7 | 395.5 | 494.3 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Additional Paid-In Capital | 848.6 | 850.2 | 843.9 | 844.2 | 847 | 832.1 |
Retained Earnings | -39.3 | -53.6 | -52.4 | -53.7 | -123.1 | -188.2 |
Treasury Stock | -118.4 | -116 | -108.7 | -71.3 | -52.1 | - |
Comprehensive Income & Other | 1.4 | 5.4 | 7.7 | 12.4 | 14.7 | 20.7 |
Shareholders' Equity | 692.3 | 686 | 690.5 | 731.6 | 686.5 | 664.6 |
Total Liabilities & Equity | 1,143 | 1,140 | 1,117 | 1,175 | 1,082 | 1,159 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 14.7 | 14.9 | 17.1 | 24.6 | 32.9 | 59.4 |
Net Cash (Debt) | 93.9 | 141.8 | 223.6 | 256 | 224.3 | 200.2 |
Net Cash Growth | -46.28% | -36.58% | -12.66% | 14.13% | 12.04% | 5461.11% |
Net Cash Per Share | 2.25 | 3.38 | 5.05 | 5.36 | 4.36 | 3.64 |
Filing Date Shares Outstanding | 41.45 | 41.73 | 42.12 | 43.89 | 43.9 | 46.32 |
Total Common Shares Outstanding | 41.5 | 41.65 | 42.27 | 43.14 | 44.06 | 46.27 |
Working Capital | 236.7 | 238.3 | 305.8 | 408.4 | 369.9 | 331.5 |
Book Value Per Share | 16.68 | 16.47 | 16.34 | 16.96 | 15.58 | 14.36 |
Tangible Book Value | 689.7 | 683.1 | 687.1 | 728.9 | 681.5 | 657.9 |
Tangible Book Value Per Share | 16.62 | 16.40 | 16.26 | 16.90 | 15.47 | 14.22 |
Land | - | 11.1 | 11.2 | 11.2 | 11.2 | 11.2 |
Buildings | - | 441.2 | 436 | 429.2 | 414.6 | 415 |
Machinery | - | 1,414 | 1,376 | 1,368 | 1,392 | 1,392 |
Construction In Progress | - | 137.5 | 92.1 | 59.3 | 30.8 | 9.6 |