MasTec, Inc. (MTZ)
NYSE: MTZ · Real-Time Price · USD
353.08
-8.62 (-2.38%)
At close: Jun 9, 2026, 4:00 PM EDT
346.87
-6.21 (-1.76%)
Pre-market: Jun 10, 2026, 7:57 AM EDT
MasTec Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,280 | 14,299 | 12,304 | 11,996 | 9,778 | 7,952 | |
Revenue Growth (YoY) | 22.59% | 16.22% | 2.56% | 22.68% | 22.97% | 25.80% |
Cost of Revenue | 13,321 | 12,506 | 10,676 | 10,614 | 8,586 | 6,806 |
Gross Profit | 1,960 | 1,793 | 1,627 | 1,382 | 1,192 | 1,146 |
Selling, General & Admin | 761.05 | 713.01 | 684.51 | 698.9 | 559.44 | 306.97 |
Depreciation & Amortization Expenses | 440.12 | 427.08 | 506.62 | 603.16 | 507.15 | 422.83 |
Total Operating Expenses | 1,201 | 1,140 | 1,191 | 1,302 | 1,067 | 729.8 |
Operating Income | 141.8 | 652.64 | 436.35 | 80.11 | 125.12 | 416.25 |
Interest Expense | -177.41 | -172.99 | -193.27 | -234.41 | -112.26 | -53.41 |
Other Non-Operating Income (Expense) | -18.57 | -35.74 | -30.57 | -71.59 | -30.19 | -67.24 |
Total Non-Operating Income (Expense) | -195.97 | -208.73 | -223.83 | -306 | -142.45 | -120.65 |
Pretax Income | 597.91 | 515.4 | 250.96 | -82.7 | 43.06 | 430.08 |
Provision for Income Taxes | 118.56 | 93.38 | 51.54 | -35.41 | 9.17 | 99.35 |
Net Income | 479.35 | 422.01 | 199.42 | -47.3 | 33.89 | 330.73 |
Minority Interest in Earnings | 29.37 | 22.97 | 36.63 | 2.65 | 0.53 | 1.9 |
Net Income to Common | 449.98 | 399.04 | 162.79 | -49.95 | 33.35 | 328.83 |
Net Income Growth | 110.40% | 145.13% | - | - | -89.86% | 1.85% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 75 | 72 |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 78 | 76 | 74 |
Shares Change (YoY) | -0.38% | -0.24% | 1.74% | 1.77% | 3.03% | 0.31% |
EPS (Basic) | 5.78 | 5.12 | 2.09 | -0.64 | 0.45 | 4.54 |
EPS (Diluted) | 5.71 | 5.07 | 2.06 | -0.64 | 0.42 | 4.45 |
EPS Growth | 109.93% | 146.12% | - | - | -90.56% | 1.60% |
Shares Outstanding | 79.01 | 78.9 | 79.31 | 79.28 | 78.68 | 76.43 |
Free Cash Flow | 256.71 | 285.73 | 972.77 | 494.34 | 88.95 | 623.01 |
Free Cash Flow Growth | -10.15% | -70.63% | 96.78% | 455.78% | -85.72% | -13.89% |
Free Cash Flow Per Share | 3.26 | 3.63 | 12.33 | 6.38 | 1.17 | 8.43 |
Gross Margin | 12.82% | 12.54% | 13.23% | 11.52% | 12.19% | 14.41% |
Operating Margin | 0.93% | 4.56% | 3.55% | 0.67% | 1.28% | 5.23% |
Profit Margin | 3.14% | 2.95% | 1.62% | -0.39% | 0.35% | 4.16% |
FCF Margin | 1.68% | 2.00% | 7.91% | 4.12% | 0.91% | 7.83% |
EBITDA | 581.92 | 1,080 | 942.97 | 683.27 | 632.27 | 839.08 |
EBITDA Margin | 3.81% | 7.55% | 7.66% | 5.70% | 6.47% | 10.55% |
EBIT | 141.8 | 652.64 | 436.35 | 80.11 | 125.12 | 416.25 |
EBIT Margin | 0.93% | 4.56% | 3.55% | 0.67% | 1.28% | 5.23% |
Effective Tax Rate | 19.83% | 18.12% | 20.54% | 42.81% | 21.30% | 23.10% |