| 396.03 | 399.9 | 529.56 | 370.59 | 360.74 |
| - | - | - | - | 7.9 |
Cash & Short-Term Investments | 396.03 | 399.9 | 529.56 | 370.59 | 368.64 |
| -0.97% | -24.48% | 42.90% | 0.53% | -16.24% |
| 3,542 | 2,937 | 3,126 | 3,130 | 2,247 |
| 3,542 | 2,937 | 3,126 | 3,130 | 2,247 |
| 112.47 | 107.35 | 108.15 | 117.97 | 92.6 |
| 183.58 | 118.89 | 105.88 | 122.31 | 91.49 |
| 94.83 | 89.13 | 104.21 | 118.64 | 73.98 |
| 4,329 | 3,653 | 3,974 | 3,859 | 2,874 |
Property, Plant & Equipment | 2,186 | 1,768 | 1,907 | 1,887 | 1,696 |
| 2,249 | 2,203 | 2,126 | 2,045 | 1,521 |
| 656.25 | 904.47 | 947.16 | 1,093 | 670.28 |
| 503.48 | 447.24 | 418.49 | 409.16 | 360.09 |
|
| 1,281 | 1,106 | 1,243 | 1,110 | 663.06 |
| 789.04 | 660.2 | 614.02 | 547.86 | 433.08 |
Current Portion of Long-Term Debt | 154.31 | 48.5 | 177.25 | 171.92 | 137.91 |
Current Portion of Leases | 175.65 | 283.78 | 137.77 | 96.52 | 95.43 |
| 747.73 | 735.63 | 480.97 | 406.23 | 313.97 |
Other Current Liabilities | 123.41 | 165.85 | 184.62 | 163.65 | 141.16 |
Total Current Liabilities | 3,271 | 3,000 | 2,837 | 2,496 | 1,785 |
| 2,176 | 1,878 | 2,508 | 2,672 | 1,566 |
| 292.84 | 421.6 | 673.17 | 574.35 | 486.68 |
Long-Term Deferred Tax Liabilities | 478.16 | 362.77 | 390.4 | 571.4 | 450.36 |
Other Long-Term Liabilities | 370.61 | 326.14 | 243.7 | 238.39 | 289.96 |
|
| 9.93 | 9.9 | 9.91 | 9.86 | 9.54 |
Additional Paid-In Capital | 1,320 | 1,291 | 1,263 | 1,247 | 1,034 |
| 2,708 | 2,309 | 2,146 | 2,196 | 2,162 |
| -734.13 | -656.81 | -659.91 | -663.91 | -586.96 |
Comprehensive Income & Other | -44.03 | -40.85 | -53 | -50.96 | -78.78 |
| 3,259 | 2,912 | 2,706 | 2,737 | 2,540 |
| 75.21 | 75.49 | 15.11 | 3.86 | 4.05 |
|
Total Liabilities & Equity | 9,924 | 8,975 | 9,374 | 9,293 | 7,121 |
| 2,799 | 2,632 | 3,496 | 3,515 | 2,286 |
| -2,403 | -2,232 | -2,966 | -3,144 | -1,917 |
| -30.54 | -28.29 | -38.26 | -41.27 | -25.93 |
Filing Date Shares Outstanding | 78.89 | 78.16 | 77.78 | 76.74 | 74.68 |
Total Common Shares Outstanding | 78.89 | 78.18 | 77.78 | 76.63 | 74.68 |
| 1,058 | 652.83 | 1,137 | 1,363 | 1,089 |
| 41.31 | 37.25 | 34.79 | 35.72 | 34.01 |
| 354.07 | -195.69 | -367.37 | -400.71 | 348.95 |
Tangible Book Value Per Share | 4.49 | -2.50 | -4.72 | -5.23 | 4.67 |
| - | 67.4 | 68.5 | 73.5 | 40 |
| - | 100.5 | 90.7 | 86.7 | 94.1 |
| - | 3,143 | 3,131 | 2,897 | 2,674 |
| - | 32.5 | 56 | 67.4 | 32.7 |
| - | 14,298 | 12,407 | - | - |