| 396.03 | 399.9 | 529.56 | 370.59 | 360.74 |
Cash & Short-Term Investments | 396.03 | 399.9 | 529.56 | 370.59 | 360.74 |
| -0.97% | -24.48% | 42.90% | 2.73% | -14.74% |
| 1,540 | 1,381 | 1,370 | 1,400 | 1,019 |
| 2,002 | 1,556 | 1,756 | 1,730 | 1,228 |
| 3,542 | 2,937 | 3,126 | 3,130 | 2,247 |
| 112.47 | 107.35 | 108.15 | 117.97 | 92.6 |
| 278.41 | 208.01 | 210.09 | 240.95 | 173.37 |
| 4,329 | 3,653 | 3,974 | 3,859 | 2,874 |
Net Property, Plant & Equipment | 2,186 | 1,945 | 2,070 | 2,034 | 1,696 |
| 656.25 | 727.37 | 784.26 | 946.3 | 670.28 |
| 2,249 | 2,203 | 2,126 | 2,045 | 1,521 |
| 503.48 | 447.24 | 418.49 | 409.16 | 360.09 |
|
| 1,281 | 1,106 | 1,243 | 1,110 | 663.06 |
| 789.04 | 660.2 | 614.02 | 547.86 | 433.08 |
Current Portion of Long-Term Debt | 154.31 | 186.1 | 177.25 | 171.92 | 137.91 |
Current Portion of Leases | 175.65 | 146.18 | 137.77 | 96.52 | 95.43 |
| 747.73 | 735.63 | 480.97 | 406.23 | 313.97 |
Other Current Liabilities | 123.41 | 165.85 | 184.62 | 163.65 | 141.16 |
Total Current Liabilities | 3,271 | 3,000 | 2,837 | 2,496 | 1,785 |
| 2,176 | 2,038 | 2,888 | 3,052 | 1,876 |
| 292.84 | 261.3 | 292.87 | 194.05 | 176.38 |
Other Long-Term Liabilities | 848.77 | 688.91 | 634.1 | 809.79 | 740.32 |
Total Long-Term Liabilities | 3,318 | 2,988 | 3,815 | 4,056 | 2,793 |
|
| 9.93 | 9.9 | 9.91 | 9.86 | 9.54 |
| -734.13 | -656.81 | -659.91 | -663.91 | -586.96 |
Additional Paid-in Capital | 1,320 | 1,291 | 1,263 | 1,247 | 1,034 |
Accumulated Other Comprehensive Income | -44.03 | -40.85 | -53 | -50.96 | -78.78 |
| 2,708 | 2,309 | 2,146 | 2,196 | 2,162 |
Total Common Shareholders' Equity | 3,259 | 2,912 | 2,706 | 2,737 | 2,540 |
| 75.21 | 75.49 | 15.11 | 3.86 | 4.05 |
| 3,335 | 2,987 | 2,721 | 2,741 | 2,544 |
Total Liabilities & Equity | 9,924 | 8,975 | 9,374 | 9,293 | 7,121 |
| 2,799 | 2,632 | 3,496 | 3,515 | 2,286 |
| -2,403 | -2,232 | -2,966 | -3,144 | -1,925 |
| -30.54 | -28.29 | -38.26 | -41.27 | -26.04 |
| 3,259 | 2,912 | 2,706 | 2,737 | 2,540 |
| 41.42 | 36.92 | 34.90 | 35.93 | 34.35 |
| 354.07 | -18.59 | -204.47 | -254.01 | 348.95 |
Tangible Book Value Per Share | 4.50 | -0.24 | -2.64 | -3.33 | 4.72 |