MasTec, Inc. (MTZ)
NYSE: MTZ · Real-Time Price · USD
143.04
+2.22 (1.58%)
Nov 21, 2024, 1:34 PM EST - Market open

MasTec Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
88.8-49.9533.35328.83322.85392.33
Upgrade
Depreciation & Amortization
543.03603.16507.15422.83297.75235.48
Upgrade
Loss (Gain) From Sale of Assets
-20.59-21.41-39.69-35.64-16.21-13.91
Upgrade
Asset Writedown & Restructuring Costs
-----3.32
Upgrade
Loss (Gain) on Equity Investments
-29.42-30.7-28.84-33.83-29.74-27.37
Upgrade
Stock-Based Compensation
33.0533.3427.4524.8121.8816.45
Upgrade
Other Operating Activities
-13.36-123.51944.6831.7924.37
Upgrade
Change in Accounts Receivable
416.42-9.18-298.05198.45150.68113.06
Upgrade
Change in Inventory
27.1933.02-20.5210.1517.924.05
Upgrade
Change in Accounts Payable
-140165.89192.12-104.4894.07-228.14
Upgrade
Change in Unearned Revenue
202.9449.38-39.3710.621.33-52.22
Upgrade
Change in Other Net Operating Assets
32.5737.22-0.29-73.3224.9662.84
Upgrade
Operating Cash Flow
1,141687.28352.3793.07937.25550.28
Upgrade
Operating Cash Flow Growth
165.14%95.08%-55.58%-15.38%70.32%3.83%
Upgrade
Capital Expenditures
-136.11-192.94-263.35-170.07-213.75-126.47
Upgrade
Sale of Property, Plant & Equipment
77.284.1181.4765.2937.0835.02
Upgrade
Cash Acquisitions
-34.38-69.39-635.76-1,245-24.97-179.48
Upgrade
Investment in Securities
0.92-1.47-3.58-9.44-16.819.12
Upgrade
Other Investing Activities
5.21.630.041.651.84-
Upgrade
Investing Cash Flow
-87.18-178.06-821.18-1,357-216.61-261.82
Upgrade
Long-Term Debt Issued
-4,3784,0651,5032,0353,026
Upgrade
Long-Term Debt Repaid
--4,678-3,423-971-2,268-3,215
Upgrade
Net Debt Issued (Repaid)
-999.97-299.37642.39532.38-233.45-189.01
Upgrade
Issuance of Common Stock
----7.094.66
Upgrade
Repurchase of Common Stock
---81.29--120.23-5.65
Upgrade
Other Financing Activities
-85.96-51.63-80.2-30.44-23.3-54.63
Upgrade
Financing Cash Flow
-1,086-351480.9501.94-369.89-244.63
Upgrade
Foreign Exchange Rate Adjustments
-0.480.75-2.16-0.230.930.18
Upgrade
Net Cash Flow
-32.95158.979.86-62.38351.6944.01
Upgrade
Free Cash Flow
1,005494.3488.95623.01723.51423.81
Upgrade
Free Cash Flow Growth
350.86%455.78%-85.72%-13.89%70.72%21.25%
Upgrade
Free Cash Flow Margin
8.25%4.12%0.91%7.83%11.45%5.90%
Upgrade
Free Cash Flow Per Share
12.786.381.178.439.815.59
Upgrade
Cash Interest Paid
201.26237.65106.4861.8265.0284.97
Upgrade
Cash Income Tax Paid
40.029.618.669.1164.65106.25
Upgrade
Levered Free Cash Flow
1,012730.5123.22275.94712.42304.99
Upgrade
Unlevered Free Cash Flow
1,143877.0193.38309.33749.69353.13
Upgrade
Change in Net Working Capital
-486.35-338.45306.87232.77-361.71142.39
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.