Home » Stocks » Micron Technology » Financials » Income Statement

Micron Technology, Inc. (MU)

Stock Price: $50.14 USD 0.44 (0.89%)
Updated Sep 23, 2020 3:33 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is September-August.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue23,40630,39120,32212,39916,19216,3589,0738,2348,7888,4824,8035,8415,6885,2724,8804,4043,0912,5893,9366,3622,5753,0253,5233,654
Revenue Growth-22.98%49.55%63.9%-23.43%-1.01%80.29%10.19%-6.3%3.61%76.6%-17.77%2.69%7.89%8.03%10.81%42.46%19.4%-34.22%-38.14%147.07%-14.88%-14.13%-3.57%-
Cost of Revenue12,70412,50011,8869,89410,97710,9217,2267,2667,0305,7685,2435,8964,6104,0723,7343,0903,1122,7003,8253,1141,9472,7452,5482,198
Gross Profit10,70217,8918,4362,5055,2155,4371,8479681,7582,714-440-55.001,0781,2001,1461,314-20.70-1111113,2486282809751,455
Selling, General & Admin836813743659719707562620592528354455610460348332358332524439277476383305
Research & Development2,4412,1411,8241,6171,5401,371931918791624647680805656604755656561490427321286224192
Other Operating Expenses49.00-57.001.0061.00-42.0027211842.00-386.00-27.00235405-57.00-266.00-23.00-23.0015121.1073.60-10.1050.3034.30-5.9017.70
Operating Expenses3,3262,8972,5682,3372,2172,3501,6111,5809971,1251,2361,5401,3588509291,0641,1669151,087855648797601515
Operating Income7,37614,9945,8681682,9983,087236-6127611,589-1,676-1,595-280350217250-1,187-1,025-9772,393-19.60-516374941
Interest Expense / Income12834260143737135223117912417818211840.0025.0047.0036.0036.5017.1016.7097.9013050.5032.40-
Other Expense / Income24234964.00-12.00-429-438-1,193258267-42023.00-76.00-30.00-101-29.00-18.00-22.80-43.9077.80-39.20-55.20-191-229-10.00
Pretax Income7,00614,3035,203-2573,0563,1731,198-1,0493701,831-1,881-1,637-290426199232-1,200-999-1,0712,334-94.00-376571951
Income Tax69316811419.001571288.00-17.00203-19.001.0018.0030.0018.0011.0075.0073.00-91.50-446830-25.10-129256357
Net Income6,31314,1355,089-2762,8993,0451,190-1,0321671,850-1,882-1,655-320408188157-1,273-907-6251,504-68.90-247315594
Shares Outstanding (Basic)1,1141,1521,0891,0361,0701,0601,022991988888801773769692648641608602592551522431424415
Shares Outstanding (Diluted)1,1431,2291,1541,0361,1701,1981,0579911,0081,051801773769725702646608602592605522431439426
Shares Change-3.3%5.79%5.12%-3.18%0.94%3.72%3.13%0.3%11.32%10.84%3.65%0.44%11.19%6.79%1.05%5.51%1%1.54%7.53%5.64%20.94%1.75%2.02%-
EPS (Basic)5.6712.274.67-0.272.712.871.16-1.040.172.09-2.35-2.14-0.420.590.290.24-2.11-1.51-1.052.73-0.13-0.570.751.43
EPS (Diluted)5.5111.514.41-0.272.472.541.13-1.040.171.85-2.35-2.14-0.420.570.290.24-2.11-1.51-1.052.56-0.13-0.570.721.39
EPS Growth-52.13%161%---2.76%124.78%---90.81%----96.55%20.83%--------48.2%-
Free Cash Flow Per Share3.067.403.14-2.561.112.450.360.420.062.900.93-1.71-3.341.030.340.27-0.85-0.30-1.141.860.14-1.180.18-1.04
Gross Margin45.7%58.9%41.5%20.2%32.2%33.2%20.4%11.8%20%32%-9.2%-0.9%19%22.8%23.5%29.8%-0.7%-4.3%2.8%51.1%24.4%9.3%27.7%39.8%
Operating Margin31.5%49.3%28.9%1.4%18.5%18.9%2.6%-7.4%8.7%18.7%-34.9%-27.3%-4.9%6.6%4.4%5.7%-38.4%-39.6%-24.8%37.6%-0.8%-17.1%10.6%25.7%
Profit Margin27%46.5%25%-2.2%17.9%18.6%13.1%-12.5%1.9%21.8%-39.2%-28.3%-5.6%7.7%3.9%3.6%-41.2%-35%-15.9%23.6%-2.7%-8.2%8.9%16.2%
FCF Margin14.6%28.0%16.8%-21.4%7.3%15.8%4.1%5.0%0.7%30.3%15.5%-22.7%-45.2%13.4%4.5%3.9%-16.7%-6.8%-17.2%16.1%2.7%-16.8%2.1%-11.8%
Effective Tax Rate9.9%1.2%2.2%-5.1%4.0%0.7%-54.9%----4.2%5.5%32.3%---35.6%--44.8%37.6%
EBITDA12,55819,4049,6653,1606,0945,6283,2331,2712,5993,9314155771,4681,7321,5111,48546.2019660.103,4068652811,0801,334
EBITDA Margin53.7%63.8%47.6%25.5%37.6%34.4%35.6%15.4%29.6%46.3%8.6%9.9%25.8%32.9%31%33.7%1.5%7.6%1.5%53.5%33.6%9.3%30.6%36.5%
EBIT7,13414,6455,8041803,4273,5251,429-8704942,009-1,699-1,519-250451246268-1,164-981-1,0542,43235.60-326603951
EBIT Margin30.5%48.2%28.6%1.5%21.2%21.5%15.8%-10.6%5.6%23.7%-35.4%-26.0%-4.4%8.6%5.0%6.1%-37.6%-37.9%-26.8%38.2%1.4%-10.8%17.1%26.0%