Murphy Oil Corporation (MUR)
NYSE: MUR · Real-Time Price · USD
27.31
-0.89 (-3.16%)
Feb 21, 2025, 4:00 PM EST - Market closed
Murphy Oil Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,019 | 3,449 | 4,220 | 2,801 | 1,752 | Upgrade
|
| Other Revenue | - | - | - | - | 202.66 | Upgrade
|
| Revenue | 3,019 | 3,449 | 4,220 | 2,801 | 1,954 | Upgrade
|
| Revenue Growth (YoY) | -12.48% | -18.28% | 50.65% | 43.33% | -30.63% | Upgrade
|
| Cost of Revenue | 1,190 | 827.33 | 864.35 | 767.79 | 801 | Upgrade
|
| Gross Profit | 1,829 | 2,622 | 3,356 | 2,033 | 1,153 | Upgrade
|
| Selling, General & Admin | 112.79 | 402.5 | 398.36 | 121.95 | 140.24 | Upgrade
|
| Other Operating Expenses | 65.21 | 84.8 | 425.38 | 530.37 | 72.19 | Upgrade
|
| Operating Expenses | 1,175 | 1,584 | 1,724 | 1,516 | 1,286 | Upgrade
|
| Operating Income | 653.92 | 1,038 | 1,632 | 516.96 | -132.79 | Upgrade
|
| Interest Expense | -105.93 | -110.17 | -138.56 | -221.77 | -169.42 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 10.8 | 23 | 1 | -0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 70.9 | -19.39 | -8.69 | -17.77 | -16.4 | Upgrade
|
| EBT Excluding Unusual Items | 618.9 | 919.09 | 1,508 | 278.42 | -319.51 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -49.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.58 | 11.29 | 32.93 | 23.92 | 12.97 | Upgrade
|
| Asset Writedown | -62.91 | - | - | -196.3 | -1,206 | Upgrade
|
| Other Unusual Items | - | -9.31 | -90.49 | -63.15 | 13.78 | Upgrade
|
| Pretax Income | 567.57 | 921.07 | 1,450 | 42.89 | -1,549 | Upgrade
|
| Income Tax Expense | 78.27 | 195.92 | 309.46 | -5.86 | -293.74 | Upgrade
|
| Earnings From Continuing Operations | 489.3 | 725.15 | 1,141 | 48.75 | -1,255 | Upgrade
|
| Earnings From Discontinued Operations | -2.81 | -1.47 | -2.08 | -1.23 | -7.15 | Upgrade
|
| Net Income to Company | 486.49 | 723.68 | 1,139 | 47.53 | -1,262 | Upgrade
|
| Minority Interest in Earnings | -79.31 | -62.12 | -173.67 | -121.19 | 113.67 | Upgrade
|
| Net Income | 407.17 | 661.56 | 965.05 | -73.66 | -1,149 | Upgrade
|
| Net Income to Common | 407.17 | 661.56 | 965.05 | -73.66 | -1,149 | Upgrade
|
| Net Income Growth | -38.45% | -31.45% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 150 | 155 | 155 | 154 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 151 | 157 | 157 | 154 | 154 | Upgrade
|
| Shares Change (YoY) | -3.59% | -0.53% | 2.06% | 0.51% | -6.86% | Upgrade
|
| EPS (Basic) | 2.71 | 4.26 | 6.22 | -0.48 | -7.48 | Upgrade
|
| EPS (Diluted) | 2.70 | 4.22 | 6.13 | -0.48 | -7.48 | Upgrade
|
| EPS Growth | -36.00% | -31.11% | - | - | - | Upgrade
|
| Free Cash Flow | 820.83 | 647.16 | 1,052 | 733.95 | -70.06 | Upgrade
|
| Free Cash Flow Per Share | 5.43 | 4.13 | 6.68 | 4.76 | -0.46 | Upgrade
|
| Dividend Per Share | 1.225 | 1.100 | 0.825 | 0.500 | 0.625 | Upgrade
|
| Dividend Growth | 11.36% | 33.33% | 65.00% | -20.00% | -37.50% | Upgrade
|
| Gross Margin | 60.57% | 76.01% | 79.52% | 72.59% | 59.01% | Upgrade
|
| Operating Margin | 21.66% | 30.09% | 38.67% | 18.45% | -6.79% | Upgrade
|
| Profit Margin | 13.49% | 19.18% | 22.87% | -2.63% | -58.78% | Upgrade
|
| Free Cash Flow Margin | 27.19% | 18.76% | 24.92% | 26.20% | -3.58% | Upgrade
|
| EBITDA | 1,608 | 1,997 | 2,502 | 1,396 | 963.04 | Upgrade
|
| EBITDA Margin | 53.27% | 57.90% | 59.28% | 49.85% | 49.28% | Upgrade
|
| D&A For EBITDA | 953.95 | 959.19 | 869.51 | 879.5 | 1,096 | Upgrade
|
| EBIT | 653.92 | 1,038 | 1,632 | 516.96 | -132.79 | Upgrade
|
| EBIT Margin | 21.66% | 30.09% | 38.67% | 18.45% | -6.79% | Upgrade
|
| Effective Tax Rate | 13.79% | 21.27% | 21.34% | - | - | Upgrade
|
| Revenue as Reported | 3,028 | 3,460 | 3,933 | 2,299 | 1,967 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.