Murphy Oil Corporation (MUR)
NYSE: MUR · Real-Time Price · USD
28.23
+0.09 (0.32%)
Dec 20, 2024, 4:00 PM EST - Market closed
Murphy Oil Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,191 | 3,449 | 4,220 | 2,801 | 1,752 | 2,817 | Upgrade
|
| Other Revenue | - | - | - | - | 202.66 | - | Upgrade
|
| Revenue | 3,191 | 3,449 | 4,220 | 2,801 | 1,954 | 2,817 | Upgrade
|
| Revenue Growth (YoY) | -11.17% | -18.28% | 50.65% | 43.33% | -30.63% | 55.95% | Upgrade
|
| Cost of Revenue | 890.2 | 827.33 | 864.35 | 767.79 | 801 | 829.45 | Upgrade
|
| Gross Profit | 2,301 | 2,622 | 3,356 | 2,033 | 1,153 | 1,988 | Upgrade
|
| Selling, General & Admin | 406.42 | 402.5 | 398.36 | 121.95 | 140.24 | 232.74 | Upgrade
|
| Other Operating Expenses | 80.18 | 84.8 | 425.38 | 530.37 | 72.19 | 70.81 | Upgrade
|
| Operating Expenses | 1,551 | 1,584 | 1,724 | 1,516 | 1,286 | 1,546 | Upgrade
|
| Operating Income | 750.23 | 1,038 | 1,632 | 516.96 | -132.79 | 441.17 | Upgrade
|
| Interest Expense | -84.14 | -110.17 | -138.56 | -221.77 | -169.42 | -219.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.8 | 10.8 | 23 | 1 | -0.9 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.34 | -19.39 | -8.69 | -17.77 | -16.4 | -16.52 | Upgrade
|
| EBT Excluding Unusual Items | 690.23 | 919.09 | 1,508 | 278.42 | -319.51 | 199.37 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -49.99 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.76 | 11.29 | 32.93 | 23.92 | 12.97 | 12.8 | Upgrade
|
| Asset Writedown | -34.53 | - | - | -196.3 | -1,206 | - | Upgrade
|
| Other Unusual Items | -8.91 | -9.31 | -90.49 | -63.15 | 13.78 | -8.67 | Upgrade
|
| Pretax Income | 658.55 | 921.07 | 1,450 | 42.89 | -1,549 | 203.5 | Upgrade
|
| Income Tax Expense | 93.96 | 195.92 | 309.46 | -5.86 | -293.74 | 14.68 | Upgrade
|
| Earnings From Continuing Operations | 564.59 | 725.15 | 1,141 | 48.75 | -1,255 | 188.82 | Upgrade
|
| Earnings From Discontinued Operations | -2.85 | -1.47 | -2.08 | -1.23 | -7.15 | 1,064 | Upgrade
|
| Net Income to Company | 561.74 | 723.68 | 1,139 | 47.53 | -1,262 | 1,253 | Upgrade
|
| Minority Interest in Earnings | -88.62 | -62.12 | -173.67 | -121.19 | 113.67 | -103.57 | Upgrade
|
| Net Income | 473.12 | 661.56 | 965.05 | -73.66 | -1,149 | 1,150 | Upgrade
|
| Net Income to Common | 473.12 | 661.56 | 965.05 | -73.66 | -1,149 | 1,150 | Upgrade
|
| Net Income Growth | -36.47% | -31.45% | - | - | - | 179.68% | Upgrade
|
| Shares Outstanding (Basic) | 152 | 155 | 155 | 154 | 154 | 164 | Upgrade
|
| Shares Outstanding (Diluted) | 153 | 157 | 157 | 154 | 154 | 165 | Upgrade
|
| Shares Change (YoY) | -2.64% | -0.53% | 2.06% | 0.51% | -6.86% | -5.39% | Upgrade
|
| EPS (Basic) | 3.11 | 4.26 | 6.22 | -0.48 | -7.48 | 7.01 | Upgrade
|
| EPS (Diluted) | 3.09 | 4.22 | 6.13 | -0.48 | -7.48 | 7.01 | Upgrade
|
| EPS Growth | -34.80% | -31.11% | - | - | - | 197.44% | Upgrade
|
| Free Cash Flow | 928.64 | 647.16 | 1,052 | 733.95 | -70.06 | -1,067 | Upgrade
|
| Free Cash Flow Per Share | 6.06 | 4.13 | 6.68 | 4.76 | -0.46 | -6.48 | Upgrade
|
| Dividend Per Share | 1.173 | 1.100 | 0.825 | 0.500 | 0.625 | 1.000 | Upgrade
|
| Dividend Growth | 8.91% | 33.33% | 65.00% | -20.00% | -37.50% | 0% | Upgrade
|
| Gross Margin | 72.11% | 76.01% | 79.52% | 72.59% | 59.01% | 70.56% | Upgrade
|
| Operating Margin | 23.51% | 30.09% | 38.67% | 18.45% | -6.79% | 15.66% | Upgrade
|
| Profit Margin | 14.83% | 19.18% | 22.87% | -2.63% | -58.78% | 40.81% | Upgrade
|
| Free Cash Flow Margin | 29.10% | 18.76% | 24.92% | 26.20% | -3.58% | -37.89% | Upgrade
|
| EBITDA | 1,716 | 1,997 | 2,502 | 1,396 | 963.04 | 1,671 | Upgrade
|
| EBITDA Margin | 53.76% | 57.90% | 59.28% | 49.85% | 49.28% | 59.30% | Upgrade
|
| D&A For EBITDA | 965.36 | 959.19 | 869.51 | 879.5 | 1,096 | 1,229 | Upgrade
|
| EBIT | 750.23 | 1,038 | 1,632 | 516.96 | -132.79 | 441.17 | Upgrade
|
| EBIT Margin | 23.51% | 30.09% | 38.67% | 18.45% | -6.79% | 15.66% | Upgrade
|
| Effective Tax Rate | 14.27% | 21.27% | 21.34% | - | - | 7.22% | Upgrade
|
| Revenue as Reported | 3,202 | 3,460 | 3,933 | 2,299 | 1,967 | 2,829 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.