Murphy Oil Corporation (MUR)
NYSE: MUR · Real-Time Price · USD
33.15
+0.17 (0.52%)
Nov 21, 2024, 4:00 PM EST - Market closed

Murphy Oil Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
3,1913,4494,2202,8011,7522,817
Upgrade
Other Revenue
----202.66-
Upgrade
Revenue
3,1913,4494,2202,8011,9542,817
Upgrade
Revenue Growth (YoY)
-11.17%-18.28%50.65%43.33%-30.63%55.95%
Upgrade
Cost of Revenue
890.2827.33864.35767.79801829.45
Upgrade
Gross Profit
2,3012,6223,3562,0331,1531,988
Upgrade
Selling, General & Admin
406.42402.5398.36121.95140.24232.74
Upgrade
Other Operating Expenses
80.1884.8425.38530.3772.1970.81
Upgrade
Operating Expenses
1,5511,5841,7241,5161,2861,546
Upgrade
Operating Income
750.231,0381,632516.96-132.79441.17
Upgrade
Interest Expense
-84.14-110.17-138.56-221.77-169.42-219.28
Upgrade
Currency Exchange Gain (Loss)
10.810.8231-0.9-6
Upgrade
Other Non Operating Income (Expenses)
13.34-19.39-8.69-17.77-16.4-16.52
Upgrade
EBT Excluding Unusual Items
690.23919.091,508278.42-319.51199.37
Upgrade
Merger & Restructuring Charges
-----49.99-
Upgrade
Gain (Loss) on Sale of Assets
11.7611.2932.9323.9212.9712.8
Upgrade
Asset Writedown
-34.53---196.3-1,206-
Upgrade
Other Unusual Items
-8.91-9.31-90.49-63.1513.78-8.67
Upgrade
Pretax Income
658.55921.071,45042.89-1,549203.5
Upgrade
Income Tax Expense
93.96195.92309.46-5.86-293.7414.68
Upgrade
Earnings From Continuing Operations
564.59725.151,14148.75-1,255188.82
Upgrade
Earnings From Discontinued Operations
-2.85-1.47-2.08-1.23-7.151,064
Upgrade
Net Income to Company
561.74723.681,13947.53-1,2621,253
Upgrade
Minority Interest in Earnings
-88.62-62.12-173.67-121.19113.67-103.57
Upgrade
Net Income
473.12661.56965.05-73.66-1,1491,150
Upgrade
Net Income to Common
473.12661.56965.05-73.66-1,1491,150
Upgrade
Net Income Growth
-36.47%-31.45%---179.68%
Upgrade
Shares Outstanding (Basic)
152155155154154164
Upgrade
Shares Outstanding (Diluted)
153157157154154165
Upgrade
Shares Change (YoY)
-2.64%-0.53%2.06%0.51%-6.86%-5.39%
Upgrade
EPS (Basic)
3.114.266.22-0.48-7.487.01
Upgrade
EPS (Diluted)
3.094.226.13-0.48-7.487.01
Upgrade
EPS Growth
-34.80%-31.11%---197.44%
Upgrade
Free Cash Flow
928.64647.161,052733.95-70.06-1,067
Upgrade
Free Cash Flow Per Share
6.064.136.684.76-0.46-6.48
Upgrade
Dividend Per Share
1.1731.1000.8250.5000.6251.000
Upgrade
Dividend Growth
8.91%33.33%65.00%-20.00%-37.50%0%
Upgrade
Gross Margin
72.11%76.01%79.52%72.59%59.01%70.56%
Upgrade
Operating Margin
23.51%30.09%38.67%18.45%-6.79%15.66%
Upgrade
Profit Margin
14.83%19.18%22.87%-2.63%-58.78%40.81%
Upgrade
Free Cash Flow Margin
29.10%18.76%24.92%26.20%-3.58%-37.89%
Upgrade
EBITDA
1,7161,9972,5021,396963.041,671
Upgrade
EBITDA Margin
53.76%57.90%59.28%49.85%49.28%59.30%
Upgrade
D&A For EBITDA
965.36959.19869.51879.51,0961,229
Upgrade
EBIT
750.231,0381,632516.96-132.79441.17
Upgrade
EBIT Margin
23.51%30.09%38.67%18.45%-6.79%15.66%
Upgrade
Effective Tax Rate
14.27%21.27%21.34%--7.22%
Upgrade
Revenue as Reported
3,2023,4603,9332,2991,9672,829
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.