Murphy Oil Corporation (MUR)

Murphy Oil Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	3,415	3,460	3,933	2,299	1,967	2,829
Revenue Growth (YoY)	-19.11%	-12.02%	71.04%	16.87%	-30.46%	57.92%
Cost of Revenue	1,074	1,069	1,064	726.57	772.48	781.5
Gross Profit	2,341	2,391	2,869	1,573	1,195	2,048
Selling, General & Admin	130.16	117.31	131.12	121.95	140.24	232.74
Research & Development	269.02	234.78	133.2	69.04	86.48	95.11
Other Operating Expenses	1,043	996.98	1,018	1,100	2,330	1,274
Operating Expenses	1,442	1,349	1,282	1,291	2,557	1,602
Operating Income	899.29	1,042	1,587	281.44	-1,362.31	445.29
Interest Expense / Income	103.54	112.37	150.76	221.77	169.42	219.28
Other Expense / Income	63.69	72.18	161.44	139.19	-89.21	-938.4
Pretax Income	732.06	857.48	1,275	-79.53	-1,442.52	1,164
Income Tax	172.15	195.92	309.46	-5.86	-293.74	14.68
Net Income	559.92	661.56	965.05	-73.66	-1,148.78	1,150
Net Income Growth	-55.91%	-31.45%	-	-	-	179.68%
Shares Outstanding (Basic)	153	155	155	154	154	164
Shares Outstanding (Diluted)	154	157	157	154	154	165
Shares Change	-2.27%	-0.53%	2.06%	0.51%	-6.86%	-5.39%
EPS (Basic)	3.62	4.26	6.22	-0.48	-7.48	7.01
EPS (Diluted)	3.59	4.22	6.13	-0.48	-7.48	6.98
EPS Growth	-55.57%	-31.16%	-	-	-	195.76%
Free Cash Flow	965.32	750.08	1,056	1,004	-56.31	-973.32
Free Cash Flow Per Share	6.32	4.83	6.80	6.51	-0.37	-5.93
Dividend Per Share	1.125	1.100	0.825	0.500	0.625	1.000
Dividend Growth	18.42%	33.33%	65.00%	-20.00%	-37.50%	0%
Gross Margin	68.55%	69.10%	72.94%	68.40%	60.74%	72.38%
Operating Margin	26.33%	30.12%	40.35%	12.24%	-69.25%	15.74%
Profit Margin	16.40%	19.12%	24.54%	-3.20%	-58.39%	40.64%
Free Cash Flow Margin	28.27%	21.68%	26.86%	43.69%	-2.86%	-34.40%
Effective Tax Rate	23.52%	22.85%	24.28%	-	-	1.26%
EBITDA	1,713	1,831	2,202	937.35	-285.86	2,532
EBITDA Margin	50.15%	52.93%	55.99%	40.77%	-14.53%	89.48%
Depreciation & Amortization	877.07	861.6	776.82	795.11	987.24	1,148
EBIT	835.6	969.85	1,425	142.25	-1,273.1	1,384
EBIT Margin	24.47%	28.03%	36.24%	6.19%	-64.71%	48.91%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).