Murphy Oil Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,749	2,690	3,019	3,449	4,220	2,801
Revenue Growth (YoY)	-5.08%	-10.89%	-12.47%	-18.28%	50.65%	59.91%
Cost of Revenue	945.86	1,004	1,190	1,112	1,121	767.79
Gross Profit	1,804	1,686	1,829	2,337	3,099	2,033
Selling, General & Admin	141.29	137.33	110.09	117.31	131.12	121.95
Depreciation & Amortization Expenses	1,038	977.75	865.75	861.6	776.82	795.11
Exploration Expenses	180	111.67	133.54	234.78	133.2	69.04
Other Operating Expenses	148.75	157.68	116.53	81.3	471.24	765.9
Total Operating Expenses	1,508	1,384	1,226	1,295	1,512	1,752
Operating Income	295.61	301.24	602.59	1,042	1,587	281.44
Interest Expense	-101.53	-96.07	-105.93	-112.37	-150.76	-221.77
Other Non-Operating Income (Expense)	-14.85	-22.3	70.9	-8.59	14.31	-16.77
Total Non-Operating Income (Expense)	-116.38	-118.37	-35.02	-120.96	-136.45	-238.54
Pretax Income	179.23	182.87	567.57	921.07	1,450	42.89
Provision for Income Taxes	61.78	44.55	78.27	195.92	309.46	-5.86
Net Income	84.18	104.23	407.17	661.56	965.05	-73.66
Minority Interest in Earnings	33.85	34.57	79.31	62.12	173.67	121.19
Earnings From Discontinued Operations	0.58	0.49	-2.81	-1.47	-2.08	-1.23
Net Income to Common	84.18	104.23	407.17	661.56	965.05	-73.66
Net Income Growth	-78.43%	-74.40%	-38.45%	-31.45%	-	-
Shares Outstanding (Basic)	143	143	150	155	155	154
Shares Outstanding (Diluted)	144	144	151	157	157	154
Shares Change (YoY)	-3.50%	-4.64%	-3.59%	-0.53%	2.06%	0.51%
EPS (Basic)	0.59	0.73	2.71	4.26	6.23	-0.48
EPS (Diluted)	0.59	0.72	2.70	4.22	6.14	-0.48
EPS Growth	-77.31%	-73.33%	-36.02%	-31.27%	-	-
Shares Outstanding	143.35	142.79	145.85	152.75	155.47	154.46
Free Cash Flow	228.28	227.2	828.88	682.74	1,195	754.19
Free Cash Flow Growth	0.48%	-72.59%	21.40%	-42.86%	58.42%	-
Free Cash Flow Per Share	1.59	1.58	5.49	4.36	7.59	4.89
Dividends Per Share	1.325	1.300	1.200	1.100	0.825	0.500
Dividend Growth	1.92%	8.33%	9.09%	33.33%	65.00%	-20.00%
Gross Margin	65.60%	62.67%	60.57%	67.76%	73.44%	72.59%
Operating Margin	10.75%	11.20%	19.96%	30.21%	37.60%	10.05%
Profit Margin	4.27%	5.14%	16.21%	21.03%	27.03%	1.74%
FCF Margin	8.30%	8.45%	27.46%	19.80%	28.31%	26.92%
EBITDA	295.61	301.24	602.59	1,042	1,587	281.44
EBIT	295.61	301.24	602.59	1,042	1,587	281.44
EBIT Margin	10.75%	11.20%	19.96%	30.21%	37.60%	10.05%
Effective Tax Rate	34.47%	24.36%	13.79%	21.27%	21.34%	-13.67%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q