Murphy Oil Corporation (MUR)
NYSE: MUR · Real-Time Price · USD
35.62
-0.86 (-2.36%)
May 27, 2026, 4:00 PM EDT - Market closed
Murphy Oil Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,749 | 2,690 | 3,019 | 3,449 | 4,220 | 2,801 | |
Revenue Growth (YoY) | -5.08% | -10.89% | -12.47% | -18.28% | 50.65% | 59.91% |
Cost of Revenue | 945.86 | 1,004 | 1,190 | 1,112 | 1,121 | 767.79 |
Gross Profit | 1,804 | 1,686 | 1,829 | 2,337 | 3,099 | 2,033 |
Selling, General & Admin | 141.29 | 137.33 | 110.09 | 117.31 | 131.12 | 121.95 |
Depreciation & Amortization Expenses | 1,038 | 977.75 | 865.75 | 861.6 | 776.82 | 795.11 |
Exploration Expenses | 180 | 111.67 | 133.54 | 234.78 | 133.2 | 69.04 |
Other Operating Expenses | 148.75 | 157.68 | 116.53 | 81.3 | 471.24 | 765.9 |
Total Operating Expenses | 1,508 | 1,384 | 1,226 | 1,295 | 1,512 | 1,752 |
Operating Income | 295.61 | 301.24 | 602.59 | 1,042 | 1,587 | 281.44 |
Interest Expense | -101.53 | -96.07 | -105.93 | -112.37 | -150.76 | -221.77 |
Other Non-Operating Income (Expense) | -14.85 | -22.3 | 70.9 | -8.59 | 14.31 | -16.77 |
Total Non-Operating Income (Expense) | -116.38 | -118.37 | -35.02 | -120.96 | -136.45 | -238.54 |
Pretax Income | 179.23 | 182.87 | 567.57 | 921.07 | 1,450 | 42.89 |
Provision for Income Taxes | 61.78 | 44.55 | 78.27 | 195.92 | 309.46 | -5.86 |
Net Income | 84.18 | 104.23 | 407.17 | 661.56 | 965.05 | -73.66 |
Minority Interest in Earnings | 33.85 | 34.57 | 79.31 | 62.12 | 173.67 | 121.19 |
Earnings From Discontinued Operations | 0.58 | 0.49 | -2.81 | -1.47 | -2.08 | -1.23 |
Net Income to Common | 84.18 | 104.23 | 407.17 | 661.56 | 965.05 | -73.66 |
Net Income Growth | -78.43% | -74.40% | -38.45% | -31.45% | - | - |
Shares Outstanding (Basic) | 143 | 143 | 150 | 155 | 155 | 154 |
Shares Outstanding (Diluted) | 144 | 144 | 151 | 157 | 157 | 154 |
Shares Change (YoY) | -3.50% | -4.64% | -3.59% | -0.53% | 2.06% | 0.51% |
EPS (Basic) | 0.59 | 0.73 | 2.71 | 4.26 | 6.23 | -0.48 |
EPS (Diluted) | 0.59 | 0.72 | 2.70 | 4.22 | 6.14 | -0.48 |
EPS Growth | -77.31% | -73.33% | -36.02% | -31.27% | - | - |
Shares Outstanding | 143.35 | 142.79 | 145.85 | 152.75 | 155.47 | 154.46 |
Free Cash Flow | 228.28 | 227.2 | 828.88 | 682.74 | 1,195 | 754.19 |
Free Cash Flow Growth | 0.48% | -72.59% | 21.40% | -42.86% | 58.42% | - |
Free Cash Flow Per Share | 1.59 | 1.58 | 5.49 | 4.36 | 7.59 | 4.89 |
Dividends Per Share | 1.325 | 1.300 | 1.200 | 1.100 | 0.825 | 0.500 |
Dividend Growth | 1.92% | 8.33% | 9.09% | 33.33% | 65.00% | -20.00% |
Gross Margin | 65.60% | 62.67% | 60.57% | 67.76% | 73.44% | 72.59% |
Operating Margin | 10.75% | 11.20% | 19.96% | 30.21% | 37.60% | 10.05% |
Profit Margin | 4.27% | 5.14% | 16.21% | 21.03% | 27.03% | 1.74% |
FCF Margin | 8.30% | 8.45% | 27.46% | 19.80% | 28.31% | 26.92% |
EBITDA | 295.61 | 301.24 | 602.59 | 1,042 | 1,587 | 281.44 |
EBIT | 295.61 | 301.24 | 602.59 | 1,042 | 1,587 | 281.44 |
EBIT Margin | 10.75% | 11.20% | 19.96% | 30.21% | 37.60% | 10.05% |
Effective Tax Rate | 34.47% | 24.36% | 13.79% | 21.27% | 21.34% | -13.67% |
Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.