Murphy Oil Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	3,460	3,933	2,299	1,967	2,829	1,791	1,444	1,811	2,941	5,476	Upgrade
Revenue Growth (YoY)	-12.02%	71.04%	16.87%	-30.46%	57.92%	24.06%	-20.28%	-38.42%	-46.29%	1.60%	Upgrade
Cost of Revenue	1,069	1,064	726.57	772.48	781.5	428.88	299.42	559.36	832.31	1,090	Upgrade
Gross Profit	2,391	2,869	1,573	1,195	2,048	1,363	1,145	1,252	2,109	4,386	Upgrade
Selling, General & Admin	117.31	131.12	121.95	140.24	232.74	205.19	207.39	246.28	306.66	364	Upgrade
Research & Development	234.78	133.2	69.04	86.48	95.11	101.81	120.39	101.86	470.92	513.6	Upgrade
Other Operating Expenses	996.98	1,018	1,100	2,330	1,274	839.94	843.11	1,293	4,588	2,141	Upgrade
Operating Expenses	1,349	1,282	1,291	2,557	1,602	1,147	1,171	1,641	5,366	3,018	Upgrade
Operating Income	1,042	1,587	281.44	-1,362.31	445.29	215.59	-26.32	-388.9	-3,256.7	1,368	Upgrade
Interest Expense / Income	112.37	150.76	221.77	169.42	219.28	180.36	178.26	148.17	117.38	136.42	Upgrade
Other Expense / Income	72.18	161.44	139.19	-89.21	-938.4	-249.73	-162.92	-41.93	-76.75	98.76	Upgrade
Pretax Income	857.48	1,275	-79.53	-1,442.52	1,164	284.96	-41.66	-495.14	-3,297.32	1,133	Upgrade
Income Tax	195.92	309.46	-5.86	-293.74	14.68	-126.14	270.13	-219.17	-1,026.49	227.3	Upgrade
Net Income	661.56	965.05	-73.66	-1,148.78	1,150	411.09	-311.79	-275.97	-2,270.83	905.61	Upgrade
Net Income Growth	-31.45%	-	-	-	179.68%	-	-	-	-	-19.39%	Upgrade
Shares Outstanding (Basic)	155	155	154	154	164	173	173	172	174	179	Upgrade
Shares Outstanding (Diluted)	157	157	154	154	165	174	173	172	174	180	Upgrade
Shares Change	-0.53%	2.06%	0.51%	-6.86%	-5.39%	0.98%	0.20%	-1.25%	-3.18%	-4.86%	Upgrade
EPS (Basic)	4.26	6.22	-0.48	-7.48	7.01	2.38	-1.81	-1.60	-13.03	5.06	Upgrade
EPS (Diluted)	4.22	6.13	-0.48	-7.48	6.98	2.36	-1.81	-1.60	-13.03	5.03	Upgrade
EPS Growth	-31.16%	-	-	-	195.76%	-	-	-	-	-15.32%	Upgrade
Free Cash Flow	750.08	1,056	1,004	-56.31	-973.32	-648.49	300.06	828.99	-957.46	796.66	Upgrade
Free Cash Flow Per Share	4.83	6.80	6.51	-0.37	-5.93	-3.75	1.74	4.82	-5.49	4.45	Upgrade
Dividend Per Share	1.100	0.825	0.500	0.625	1.000	1.000	1.000	1.200	1.400	1.325	Upgrade
Dividend Growth	33.33%	65.00%	-20.00%	-37.50%	0%	0%	-16.67%	-14.29%	5.66%	6.00%	Upgrade
Gross Margin	69.10%	72.94%	68.40%	60.74%	72.38%	76.06%	79.26%	69.12%	71.70%	80.10%	Upgrade
Operating Margin	30.12%	40.35%	12.24%	-69.25%	15.74%	12.03%	-1.82%	-21.47%	-110.72%	24.98%	Upgrade
Profit Margin	19.12%	24.54%	-3.20%	-58.39%	40.64%	22.95%	-21.59%	-15.24%	-77.21%	16.54%	Upgrade
Free Cash Flow Margin	21.68%	26.86%	43.69%	-2.86%	-34.40%	-36.20%	20.78%	45.77%	-32.55%	14.55%	Upgrade
Effective Tax Rate	22.85%	24.28%	-	-	1.26%	-44.26%	-	-	-	20.06%	Upgrade
EBITDA	1,831	2,202	937.35	-285.86	2,532	1,241	888.48	707.11	-1,560.12	3,176	Upgrade
EBITDA Margin	52.93%	55.99%	40.77%	-14.53%	89.48%	69.27%	61.53%	39.04%	-53.04%	57.99%	Upgrade
Depreciation & Amortization	861.6	776.82	795.11	987.24	1,148	775.61	751.88	1,054	1,620	1,906	Upgrade
EBIT	969.85	1,425	142.25	-1,273.1	1,384	465.32	136.61	-346.97	-3,179.95	1,269	Upgrade
EBIT Margin	28.03%	36.24%	6.19%	-64.71%	48.91%	25.98%	9.46%	-19.16%	-108.11%	23.18%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).