MicroVision, Inc. (MVIS)
NASDAQ: MVIS · Real-Time Price · USD
1.380
+0.030 (2.22%)
Nov 2, 2026, 11:55 AM EST - Market open
MicroVision Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.03 | 1.21 | 4.7 | 7.26 | 0.66 | 2.5 | |
Revenue Growth | 90.93% | -74.28% | -35.31% | 993.22% | -73.44% | -19.09% |
Cost of Revenue | 18.93 | 18.55 | 7.53 | 2.77 | 0.1 | 0 |
Gross Profit | -13.9 | -17.34 | -2.83 | 4.49 | 0.56 | 2.5 |
Selling, General & Admin | 31.27 | 20.33 | 28.75 | 36.09 | 24.04 | 22.26 |
Research & Development | 52.01 | 31.72 | 43.62 | 56.71 | 30.41 | 24.11 |
Operating Expenses | 83.27 | 52.05 | 72.36 | 92.8 | 54.45 | 46.37 |
Operating Income | -97.17 | -69.39 | -75.2 | -88.31 | -53.89 | -43.87 |
Interest Expense | -11.4 | -18.53 | -4.46 | -0.08 | -0.06 | - |
Other Non Operating Income (Expenses) | 12.54 | 10.95 | -6.43 | 2.59 | 0.86 | -0.02 |
EBT Excluding Unusual Items | -96.03 | -76.97 | -86.08 | -85.8 | -53.09 | -43.89 |
Merger & Restructuring Charges | - | - | -6 | -0.6 | - | - |
Gain (Loss) on Sale of Assets | 0.17 | - | -0.14 | 0.03 | - | - |
Asset Writedown | -13.45 | -13.44 | -4.18 | - | - | - |
Other Unusual Items | -2.94 | -4.65 | - | 4.67 | - | 0.69 |
Pretax Income | -112.25 | -95.07 | -96.41 | -81.7 | -53.09 | -43.2 |
Income Tax Expense | -0.03 | -0.08 | 0.51 | 1.15 | - | - |
Net Income | -112.22 | -94.98 | -96.92 | -82.84 | -53.09 | -43.2 |
Net Income to Common | -112.22 | -94.98 | -96.92 | -82.84 | -53.09 | -43.2 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 23 | 18 | 14 | 12 | 11 | 11 |
Shares Outstanding (Diluted) | 23 | 18 | 14 | 12 | 11 | 11 |
Shares Change | 35.32% | 30.37% | 14.61% | 10.15% | 3.30% | 14.90% |
EPS (Basic) | -4.95 | -5.22 | -6.94 | -6.80 | -4.80 | -4.03 |
EPS (Diluted) | -4.95 | -5.22 | -6.94 | -6.80 | -4.80 | -4.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -66.69 | -59.4 | -68.91 | -69.03 | -42.38 | -31.9 |
Free Cash Flow Per Share | -2.94 | -3.26 | -4.93 | -5.66 | -3.83 | -2.98 |
Gross Margin | -276.25% | - | -60.35% | 61.81% | 84.94% | 99.92% |
Operating Margin | -1931.47% | -5743.79% | -1601.26% | -1216.55% | -8115.96% | -1754.76% |
Profit Margin | -2230.59% | -7862.67% | -2063.78% | -1141.23% | -7995.63% | -1728.00% |
Free Cash Flow Margin | -1325.54% | -4917.14% | -1467.50% | -950.89% | -6382.23% | -1275.88% |
EBITDA | -87.42 | -63.56 | -68.28 | -80.45 | -51.64 | -42.92 |
D&A For EBITDA | 9.75 | 5.82 | 6.92 | 7.86 | 2.25 | 0.95 |
EBIT | -97.17 | -69.39 | -75.2 | -88.31 | -53.89 | -43.87 |