Microvast Holdings, Inc. (MVST)
NASDAQ: MVST · Real-Time Price · USD
1.200
-0.050 (-4.00%)
At close: May 19, 2026, 4:00 PM EDT
1.200
0.00 (0.00%)
After-hours: May 19, 2026, 7:50 PM EDT

Microvast Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-42.8-29.22-195.46-106.41-158.2-206.48
Depreciation & Amortization
32.8433.1330.8322.9320.3720.71
Stock-Based Compensation
3.383.0730.8464.9790.8182.89
Other Adjustments
80.0198.45189.3621.6923.5581.8
Change in Receivables
-5.04-54.615.28-47.1-35.74-1.83
Changes in Inventories
4.3127.09-0.55-74.41-43.69-25.89
Changes in Accounts Payable
-12.91-20.19-44.5268.587.15-2.5
Changes in Accrued Expenses
11.1120.59-16.496.6-24.67-5.95
Changes in Other Operating Activities
-20.37-2.41-6.49-32.1666.5112.21
Operating Cash Flow
45.9475.912.81-75.3-53.93-45.04
Operating Cash Flow Growth
477.75%2597.51%----
Capital Expenditures
-20.34-19.83-27.72-186.79-150.88-87.86
Sale of Property, Plant & Equipment
3.833.7910.011.650.01-
Purchases of Investments
----5.97-25.07-
Proceeds from Sale of Investments
--5.5625.5--
Investing Cash Flow
-16.52-16.05-12.15-165.61-175.95-87.86
Long-Term Debt Issued
109.2485.71126.5247.8558.71104.85
Long-Term Debt Repaid
-103.81-97.45-66.25-14.81-29.26-45.99
Net Long-Term Debt Issued (Repaid)
5.43-11.7460.2733.0429.4558.86
Issuance of Common Stock
-28.75---705.13
Net Common Stock Issued (Repurchased)
-28.75---705.13
Other Financing Activities
-16.19-19.7-22.68---139.04
Financing Cash Flow
30.04-2.6837.5933.044.97624.95
Effect of Exchange Rate Changes on Cash and Cash Equivalents
4.42.46-6.84-6.56-8.592.87
Net Cash Flow
63.8659.6421.41-214.43-233.49494.91
Free Cash Flow
25.656.07-24.91-262.09-204.81-132.9
Free Cash Flow Growth
-54.35%-----
FCF Margin
6.89%13.12%-6.56%-85.48%-100.15%-87.45%
Free Cash Flow Per Share
0.070.17-0.08-0.84-0.68-0.71
Levered Free Cash Flow
-42.73-2.59-200.12-268.69-253.98-264.53
Unlevered Free Cash Flow
-28.2546.43-181.02-301.97-285.2-283.34
Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q