Mueller Water Products Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2016 - 2020
Revenue	1,430	1,315	1,276	1,247	1,111	Upgrade
Revenue Growth (YoY)	8.75%	3.06%	2.27%	12.28%	15.24%	Upgrade
Cost of Revenue	908.9	855.7	896.2	883.1	750.1	Upgrade
Gross Profit	520.8	459	379.5	364.3	360.9	Upgrade
Selling, General & Admin	227.2	228.7	219.7	210.3	215.5	Upgrade
Research & Development	19.9	20.5	25.9	24.5	-	Upgrade
Operating Expenses	247.1	249.2	245.6	234.8	215.5	Upgrade
Operating Income	273.7	209.8	133.9	129.5	145.4	Upgrade
Interest Expense	-20	-21.5	-18.4	-17.6	-23.8	Upgrade
Interest & Investment Income	13.4	8.8	3.7	0.7	0.4	Upgrade
Other Non Operating Income (Expenses)	-	-1.6	-	-	-	Upgrade
EBT Excluding Unusual Items	267.1	195.5	119.2	112.6	122	Upgrade
Merger & Restructuring Charges	-4.1	-	-	-	-5.6	Upgrade
Impairment of Goodwill	-	-16.3	-	-6.8	-	Upgrade
Asset Writedown	-1	-1.8	-	-	-	Upgrade
Other Unusual Items	-7.8	-14	-10.2	-7.2	-21.5	Upgrade
Pretax Income	254.2	163.4	109	98.6	94.9	Upgrade
Income Tax Expense	62.5	47.5	23.5	22	24.5	Upgrade
Earnings From Continuing Operations	191.7	115.9	85.5	76.6	70.4	Upgrade
Net Income	191.7	115.9	85.5	76.6	70.4	Upgrade
Net Income to Common	191.7	115.9	85.5	76.6	70.4	Upgrade
Net Income Growth	65.40%	35.56%	11.62%	8.81%	-2.22%	Upgrade
Shares Outstanding (Basic)	156	156	156	157	158	Upgrade
Shares Outstanding (Diluted)	158	157	157	158	159	Upgrade
Shares Change (YoY)	0.38%	0.06%	-0.76%	-0.75%	0.38%	Upgrade
EPS (Basic)	1.23	0.74	0.55	0.49	0.44	Upgrade
EPS (Diluted)	1.22	0.74	0.55	0.48	0.44	Upgrade
EPS Growth	64.86%	35.28%	13.96%	9.09%	-2.22%	Upgrade
Free Cash Flow	172	191.4	61.4	-2.4	94	Upgrade
Free Cash Flow Per Share	1.09	1.22	0.39	-0.01	0.59	Upgrade
Dividend Per Share	0.268	0.256	0.244	0.232	0.220	Upgrade
Dividend Growth	4.69%	4.92%	5.17%	5.46%	4.76%	Upgrade
Gross Margin	36.43%	34.91%	29.75%	29.20%	32.48%	Upgrade
Operating Margin	19.14%	15.96%	10.50%	10.38%	13.09%	Upgrade
Profit Margin	13.41%	8.82%	6.70%	6.14%	6.34%	Upgrade
Free Cash Flow Margin	12.03%	14.56%	4.81%	-0.19%	8.46%	Upgrade
EBITDA	318.4	273.4	193.5	187.1	201.7	Upgrade
EBITDA Margin	22.27%	20.80%	15.17%	15.00%	18.15%	Upgrade
D&A For EBITDA	44.7	63.6	59.6	57.6	56.3	Upgrade
EBIT	273.7	209.8	133.9	129.5	145.4	Upgrade
EBIT Margin	19.14%	15.96%	10.50%	10.38%	13.09%	Upgrade
Effective Tax Rate	24.59%	29.07%	21.56%	22.31%	25.82%	Upgrade
Advertising Expenses	4.6	5.8	4.7	5.5	3.2	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q