Mueller Water Products Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	1,464	1,430	1,315	1,276	1,247	1,111
Revenue Growth (YoY)	6.57%	8.75%	3.06%	2.27%	12.28%	15.24%
Cost of Revenue	913.7	913	855.7	896.2	883.1	752.5
Gross Profit	550	516.7	459	379.5	364.3	358.5
Selling, General & Admin	257.2	247.3	245.2	241.9	238.7	218.8
Other Operating Expenses	12.4	8.8	32.1	10.2	14	8
Total Operating Expenses	269.6	256.1	277.3	252.1	252.7	226.8
Operating Income	280.4	260.6	181.7	127.4	111.6	131.7
Interest Expense	-5.3	-6.6	-12.7	-14.7	-16.9	-23.4
Other Non-Operating Income (Expense)	0.1	0.2	-5.6	-3.7	3.9	-13.4
Total Non-Operating Income (Expense)	-5.2	-6.4	-18.3	-18.4	-13	-36.8
Pretax Income	275.2	254.2	163.4	109	98.6	94.9
Provision for Income Taxes	67.8	62.5	47.5	23.5	22	24.5
Net Income	207.4	191.7	115.9	85.5	76.6	70.4
Net Income to Common	207.4	191.7	115.9	85.5	76.6	70.4
Net Income Growth	44.13%	65.40%	35.56%	11.62%	8.81%	-2.22%
Shares Outstanding (Basic)	157	156	156	156	157	158
Shares Outstanding (Diluted)	157	158	157	157	158	159
Shares Change (YoY)	0.05%	0.38%	0.06%	-0.76%	-0.75%	0.38%
EPS (Basic)	1.33	1.23	0.74	0.55	0.49	0.44
EPS (Diluted)	1.31	1.22	0.74	0.55	0.48	0.44
EPS Growth	43.96%	64.86%	34.54%	14.58%	9.09%	-2.22%
Shares Outstanding	156.45	156.33	156.23	155.87	155.84	157.96
Free Cash Flow	141.2	172	191.4	61.4	-2.4	94
Free Cash Flow Growth	-17.91%	-10.14%	211.73%	-	-	29.48%
Free Cash Flow Per Share	0.90	1.09	1.22	0.39	-0.02	0.59
Dividends Per Share	0.274	0.268	0.256	0.244	0.232	0.220
Dividend Growth	2.24%	4.69%	4.92%	5.17%	5.46%	4.76%
Gross Margin	37.58%	36.14%	34.91%	29.75%	29.20%	32.27%
Operating Margin	19.16%	18.23%	13.82%	9.99%	8.95%	11.85%
Profit Margin	14.17%	13.41%	8.82%	6.70%	6.14%	6.34%
FCF Margin	9.65%	12.03%	14.56%	4.81%	-0.19%	8.46%
EBITDA	329.4	307.5	247.9	189.9	172.1	191.3
EBITDA Margin	22.50%	21.51%	18.86%	14.89%	13.80%	17.22%
EBIT	280.4	260.6	181.7	127.4	111.6	131.7
EBIT Margin	19.16%	18.23%	13.82%	9.99%	8.95%	11.85%
Effective Tax Rate	24.64%	24.59%	29.07%	21.56%	22.31%	25.82%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q