Micware Co., Ltd. (MWC)
Micware will go public soon, but the exact IPO date is still unknown.
IPO Price Range
$7.00 - $9.00
Shares Offered
3,750,000
Deal Size
$30.00M

Micware Statistics

Total Valuation

Micware has a market cap or net worth of $479.14 million. The enterprise value is $486.22 million.

Market Cap 479.14M
Enterprise Value 486.22M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

Micware has 59.89 million shares outstanding.

Current Share Class n/a
Shares Outstanding 59.89M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 52.64.

PE Ratio 52.64
Forward PE n/a
PS Ratio 3.22
Forward PS n/a
PB Ratio 10.05
P/TBV Ratio n/a
P/FCF Ratio 44.16
P/OCF Ratio 32.92
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 53.42
EV / Sales 3.27
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 44.82

Financial Position

Current Ratio n/a
Quick Ratio n/a
Debt / Equity 1.30
Debt / EBITDA n/a
Debt / FCF 5.71
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 17.86% and return on invested capital (ROIC) is 22.15%.

Return on Equity (ROE) 17.86%
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 22.15%
Return on Capital Employed (ROCE) n/a
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee $307,977
Profits Per Employee $18,845
Employee Count 483
Asset Turnover n/a
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Micware had revenue of $148.75 million and earned $9.10 million in profits. Earnings per share was $0.15.

Revenue 148.75M
Gross Profit 47.86M
Operating Income 12.13M
Pretax Income 8.47M
Net Income 9.10M
EBITDA n/a
EBIT n/a
Earnings Per Share (EPS) $0.15
Full Income Statement

Balance Sheet

The company has $54.90 million in cash and $61.99 million in debt, with a net cash position of -$7.09 million or -$0.12 per share.

Cash & Cash Equivalents 54.90M
Total Debt 61.99M
Net Cash -7.09M
Net Cash Per Share -$0.12
Equity (Book Value) 47.67M
Book Value Per Share 0.80
Working Capital n/a
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $14.56 million and capital expenditures -$3.71 million, giving a free cash flow of $10.85 million.

Operating Cash Flow 14.56M
Capital Expenditures -3.71M
Free Cash Flow 10.85M
FCF Per Share $0.18
Full Cash Flow Statement

Margins

Gross margin is 32.17%, with operating and profit margins of 8.15% and 6.12%.

Gross Margin 32.17%
Operating Margin 8.15%
Pretax Margin 5.70%
Profit Margin 6.12%
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin 7.29%

Dividends & Yields

Micware does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 1.90%
FCF Yield 2.26%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score n/a