Micware Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024
Revenue	21,896	21,119	17,517
Revenue Growth (YoY)	3.68%	20.57%	-
Cost of Revenue	13,846	13,730	12,193
Gross Profit	8,050	7,389	5,323
Selling, General & Admin	4,149	4,171	2,470
Research & Development	1,537	1,058	960.94
Total Operating Expenses	5,686	5,229	3,431
Operating Income	2,364	2,160	1,892
Total Non-Operating Income (Expense)	-41.72	-123.75	46.67
Pretax Income	2,322	2,037	1,939
Provision for Income Taxes	702.8	682.22	539.53
Net Income	1,620	1,354	1,400
Minority Interest in Earnings	16.9	23.71	28.9
Net Income to Common	1,603	1,331	1,371
Net Income Growth	20.44%	-2.92%	-
Shares Outstanding (Basic)	56	52	53
Shares Outstanding (Diluted)	56	52	53
Shares Change (YoY)	7.43%	-1.60%	-
EPS (Basic)	28.58	25.49	25.84
EPS (Diluted)	28.58	25.49	25.84
EPS Growth	12.12%	-1.35%	-
Free Cash Flow	1,806	1,634	222.32
Free Cash Flow Growth	10.49%	635.11%	-
Free Cash Flow Per Share	32.20	31.31	4.19
Gross Margin	36.77%	34.99%	30.39%
Operating Margin	10.80%	10.23%	10.80%
Profit Margin	7.40%	6.41%	7.99%
FCF Margin	8.25%	7.74%	1.27%
EBITDA	2,793	2,602	2,316
EBITDA Margin	12.76%	12.32%	13.22%
EBIT	2,364	2,160	1,892
EBIT Margin	10.80%	10.23%	10.80%
Effective Tax Rate	30.26%	33.50%	27.82%

SEC Filings: 10-K · 10-Q