Micware Co., Ltd. (MWC)
NASDAQ: MWC · Real-Time Price · USD
5.51
-0.84 (-13.23%)
May 19, 2026, 2:00 PM EDT - Market open
Micware Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 21,852 | 21,119 | 17,517 | 13,859 | 10,408 | 8,741 | |
Revenue Growth (YoY) | - | 20.57% | 26.39% | 33.16% | 19.06% | -1.16% |
Cost of Revenue | 14,300 | 13,730 | 12,193 | 9,564 | 7,710 | 7,347 |
Gross Profit | 7,552 | 7,389 | 5,323 | 4,295 | 2,698 | 1,395 |
Selling, General & Admin | 4,303 | 4,015 | 2,332 | - | - | - |
Research & Development | 1,159 | 1,058 | 960.94 | - | - | - |
Other Operating Expenses | 174.78 | 156.92 | 137.54 | 3,252 | 2,053 | 1,322 |
Operating Expenses | 5,638 | 5,229 | 3,431 | 3,294 | 2,090 | 1,358 |
Operating Income | 1,914 | 2,160 | 1,892 | 1,001 | 608.16 | 36.55 |
Interest Expense | -54.85 | -53.32 | -37.3 | -19.5 | -15.32 | -13.23 |
Interest & Investment Income | 9.63 | 3.82 | 0.32 | - | - | - |
Currency Exchange Gain (Loss) | 19.68 | -34.52 | 8.9 | - | - | - |
Other Non Operating Income (Expenses) | 19.68 | 5.98 | 3.74 | -207.56 | 18.55 | 15.28 |
EBT Excluding Unusual Items | 1,908 | 2,082 | 1,868 | 773.93 | 611.39 | 38.61 |
Gain (Loss) on Sale of Investments | -36.32 | -44.35 | 71.17 | - | - | - |
Gain (Loss) on Sale of Assets | -1.05 | -1.37 | -0.15 | - | - | - |
Pretax Income | 1,978 | 2,037 | 1,939 | 773.93 | 611.39 | 38.61 |
Income Tax Expense | 634.56 | 682.22 | 539.53 | 402.49 | 238.54 | 30.99 |
Earnings From Continuing Operations | 1,343 | 1,354 | 1,400 | 371.45 | 372.84 | 7.62 |
Net Income to Company | - | 1,354 | 1,400 | - | - | - |
Minority Interest in Earnings | -6.06 | -23.71 | -28.9 | - | - | - |
Net Income | 1,337 | 1,331 | 1,371 | 371.45 | 372.84 | 7.62 |
Net Income to Common | 1,337 | 1,331 | 1,371 | 371.45 | 372.84 | 7.62 |
Net Income Growth | - | -2.92% | 269.00% | -0.38% | 4794.24% | -97.50% |
Shares Outstanding (Basic) | 30 | 28 | 29 | - | - | - |
Shares Outstanding (Diluted) | 30 | 28 | 29 | - | - | - |
Shares Change (YoY) | - | -1.60% | - | - | - | - |
EPS (Basic) | 44.33 | 47.26 | 47.91 | - | - | - |
EPS (Diluted) | 44.32 | 47.26 | 47.91 | - | - | - |
EPS Growth | - | -1.34% | - | - | - | - |
Free Cash Flow | 1,751 | 1,634 | 222.32 | - | - | - |
Free Cash Flow Per Share | 58.05 | 58.05 | 7.77 | - | - | - |
Gross Margin | 34.56% | 34.99% | 30.39% | 30.99% | 25.92% | 15.95% |
Operating Margin | 8.76% | 10.23% | 10.80% | 7.22% | 5.84% | 0.42% |
Profit Margin | 6.12% | 6.30% | 7.83% | 2.68% | 3.58% | 0.09% |
Free Cash Flow Margin | 8.01% | 7.74% | 1.27% | - | - | - |
EBITDA | 2,359 | 2,602 | 2,316 | 1,044 | 645.19 | 72.14 |
EBITDA Margin | 10.79% | 12.32% | 13.22% | 7.53% | 6.20% | 0.83% |
D&A For EBITDA | 444.76 | 441.93 | 423.6 | - | - | - |
EBIT | 1,914 | 2,160 | 1,892 | 1,001 | 608.16 | 36.55 |
EBIT Margin | 8.76% | 10.23% | 10.80% | 7.22% | 5.84% | 0.42% |
Effective Tax Rate | 32.09% | 33.50% | 27.82% | - | - | - |
Revenue as Reported | 21,852 | 21,119 | 17,517 | - | - | - |
Advertising Expenses | - | 91.88 | 48.36 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.