Magnachip Semiconductor Corporation (MX)
NYSE: MX · Real-Time Price · USD
2.840
-0.120 (-4.05%)
Aug 4, 2025, 4:00 PM - Market closed
Magnachip Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 234.24 | 231.74 | 230.05 | 337.66 | 474.23 | 507.06 | Upgrade | |
Revenue Growth (YoY) | 12.25% | 0.73% | -31.87% | -28.80% | -6.47% | -2.61% | Upgrade |
Cost of Revenue | 179.4 | 179.82 | 178.41 | 236.39 | 320.69 | 378.74 | Upgrade |
Gross Profit | 54.84 | 51.92 | 51.64 | 101.26 | 153.54 | 128.32 | Upgrade |
Selling, General & Admin | 46.86 | 47.1 | 48.47 | 50.87 | 52.44 | 49.97 | Upgrade |
Research & Development | 52.13 | 51.19 | 51.56 | 52.34 | 51.21 | 45.7 | Upgrade |
Operating Expenses | 99.34 | 98.29 | 100.03 | 103.21 | 103.65 | 95.67 | Upgrade |
Operating Income | -44.49 | -46.38 | -48.39 | -1.95 | 49.89 | 32.65 | Upgrade |
Interest Expense | -2.15 | -1.97 | -0.83 | -1.16 | -1.37 | -18.15 | Upgrade |
Interest & Investment Income | 7.37 | 8.77 | 10.44 | 5.98 | 2.61 | 2.74 | Upgrade |
Currency Exchange Gain (Loss) | 2.2 | -16.82 | 0.17 | -2.88 | -11.85 | -0.38 | Upgrade |
Other Non Operating Income (Expenses) | 0.43 | 0.41 | 0.31 | 0.43 | 1.18 | 0.37 | Upgrade |
EBT Excluding Unusual Items | -36.65 | -55.99 | -38.31 | 0.42 | 40.45 | 17.23 | Upgrade |
Merger & Restructuring Charges | - | - | -8.45 | - | 35.53 | -5.08 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.54 | 1.42 | - | Upgrade |
Asset Writedown | -4.64 | -4.64 | - | - | - | - | Upgrade |
Other Unusual Items | -2.51 | -2.02 | -0.8 | -3.84 | -3.43 | -1.32 | Upgrade |
Pretax Income | -43.8 | -62.64 | -47.56 | -2.88 | 73.97 | 10.83 | Upgrade |
Income Tax Expense | -9.39 | -8.34 | -10.94 | 5.16 | 17.26 | -46.23 | Upgrade |
Earnings From Continuing Operations | -34.41 | -54.31 | -36.62 | -8.04 | 56.71 | 57.06 | Upgrade |
Earnings From Discontinued Operations | -0.04 | - | - | - | - | 287.91 | Upgrade |
Net Income | -34.45 | -54.31 | -36.62 | -8.04 | 56.71 | 344.97 | Upgrade |
Net Income to Common | -34.45 | -54.31 | -36.62 | -8.04 | 56.71 | 344.97 | Upgrade |
Net Income Growth | - | - | - | - | -83.56% | - | Upgrade |
Shares Outstanding (Basic) | 37 | 38 | 41 | 45 | 45 | 35 | Upgrade |
Shares Outstanding (Diluted) | 37 | 38 | 41 | 45 | 48 | 47 | Upgrade |
Shares Change (YoY) | -5.33% | -7.90% | -8.56% | -5.99% | 2.59% | 35.49% | Upgrade |
EPS (Basic) | -0.94 | -1.44 | -0.89 | -0.18 | 1.26 | 9.80 | Upgrade |
EPS (Diluted) | -0.94 | -1.44 | -0.89 | -0.18 | 1.21 | 7.54 | Upgrade |
EPS Growth | - | - | - | - | -83.97% | - | Upgrade |
Free Cash Flow | 17.5 | -17.73 | -9.97 | -18.23 | 55.53 | -28.63 | Upgrade |
Free Cash Flow Per Share | 0.47 | -0.47 | -0.24 | -0.41 | 1.16 | -0.62 | Upgrade |
Gross Margin | 23.41% | 22.40% | 22.45% | 29.99% | 32.38% | 25.31% | Upgrade |
Operating Margin | -18.99% | -20.01% | -21.04% | -0.58% | 10.52% | 6.44% | Upgrade |
Profit Margin | -14.71% | -23.43% | -15.92% | -2.38% | 11.96% | 68.03% | Upgrade |
Free Cash Flow Margin | 7.47% | -7.65% | -4.33% | -5.40% | 11.71% | -5.65% | Upgrade |
EBITDA | -26.88 | -30.22 | -31.71 | 13.05 | 64.13 | 43.76 | Upgrade |
EBITDA Margin | -11.47% | -13.04% | -13.78% | 3.87% | 13.52% | 8.63% | Upgrade |
D&A For EBITDA | 17.62 | 16.16 | 16.68 | 15 | 14.24 | 11.12 | Upgrade |
EBIT | -44.49 | -46.38 | -48.39 | -1.95 | 49.89 | 32.65 | Upgrade |
EBIT Margin | -18.99% | -20.01% | -21.04% | -0.58% | 10.52% | 6.44% | Upgrade |
Effective Tax Rate | - | - | - | - | 23.34% | - | Upgrade |
Revenue as Reported | 234.24 | 231.74 | 230.05 | 337.66 | 474.23 | 507.06 | Upgrade |
Advertising Expenses | - | 0.03 | 0.07 | 0.05 | 0.07 | 0.09 | Upgrade |
Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.