Magnachip Semiconductor Corporation (MX)
NYSE: MX · Real-Time Price · USD
3.870
+0.100 (2.65%)
Dec 20, 2024, 4:00 PM EST - Market closed
Magnachip Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 219.52 | 230.05 | 337.66 | 474.23 | 507.06 | 520.67 | Upgrade
|
| Revenue Growth (YoY) | -8.62% | -31.87% | -28.80% | -6.47% | -2.61% | 11.87% | Upgrade
|
| Cost of Revenue | 171.96 | 178.41 | 236.39 | 320.69 | 378.74 | 404.27 | Upgrade
|
| Gross Profit | 47.56 | 51.64 | 101.26 | 153.54 | 128.32 | 116.4 | Upgrade
|
| Selling, General & Admin | 47.17 | 48.47 | 50.87 | 52.44 | 49.97 | 47.1 | Upgrade
|
| Research & Development | 53.61 | 51.56 | 52.34 | 51.21 | 45.7 | 45.02 | Upgrade
|
| Operating Expenses | 100.73 | 100.03 | 103.21 | 103.65 | 95.67 | 92.12 | Upgrade
|
| Operating Income | -53.17 | -48.39 | -1.95 | 49.89 | 32.65 | 24.28 | Upgrade
|
| Interest Expense | -1.55 | -0.83 | -1.16 | -1.37 | -18.15 | -22.16 | Upgrade
|
| Interest & Investment Income | 9.01 | 10.44 | 5.98 | 2.61 | 2.74 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.74 | 0.17 | -2.88 | -11.85 | -0.38 | -22.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.09 | 0.31 | 0.43 | 1.18 | 0.37 | 2.58 | Upgrade
|
| EBT Excluding Unusual Items | -43.88 | -38.31 | 0.42 | 40.45 | 17.23 | -17.62 | Upgrade
|
| Merger & Restructuring Charges | 8.4 | - | - | 35.53 | -5.08 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.54 | 1.42 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -0.5 | Upgrade
|
| Other Unusual Items | -8.45 | -9.25 | -3.84 | -3.43 | -1.32 | -0.1 | Upgrade
|
| Pretax Income | -43.93 | -47.56 | -2.88 | 73.97 | 10.83 | -18.21 | Upgrade
|
| Income Tax Expense | 0.14 | -10.94 | 5.16 | 17.26 | -46.23 | 2.2 | Upgrade
|
| Earnings From Continuing Operations | -44.07 | -36.62 | -8.04 | 56.71 | 57.06 | -20.41 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 287.91 | -1.41 | Upgrade
|
| Net Income | -44.07 | -36.62 | -8.04 | 56.71 | 344.97 | -21.83 | Upgrade
|
| Net Income to Common | -44.07 | -36.62 | -8.04 | 56.71 | 344.97 | -21.83 | Upgrade
|
| Net Income Growth | - | - | - | -83.56% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 38 | 41 | 45 | 45 | 35 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 41 | 45 | 48 | 47 | 34 | Upgrade
|
| Shares Change (YoY) | -9.63% | -8.56% | -5.99% | 2.59% | 35.49% | -0.43% | Upgrade
|
| EPS (Basic) | -1.15 | -0.89 | -0.18 | 1.26 | 9.80 | -0.64 | Upgrade
|
| EPS (Diluted) | -1.15 | -0.89 | -0.18 | 1.21 | 7.54 | -0.64 | Upgrade
|
| EPS Growth | - | - | - | -83.97% | - | - | Upgrade
|
| Free Cash Flow | -29.66 | -9.97 | -18.23 | 55.53 | -28.63 | 27.54 | Upgrade
|
| Free Cash Flow Per Share | -0.78 | -0.24 | -0.41 | 1.16 | -0.62 | 0.80 | Upgrade
|
| Gross Margin | 21.66% | 22.45% | 29.99% | 32.38% | 25.31% | 22.36% | Upgrade
|
| Operating Margin | -24.22% | -21.04% | -0.58% | 10.52% | 6.44% | 4.66% | Upgrade
|
| Profit Margin | -20.08% | -15.92% | -2.38% | 11.96% | 68.03% | -4.19% | Upgrade
|
| Free Cash Flow Margin | -13.51% | -4.33% | -5.40% | 11.71% | -5.65% | 5.29% | Upgrade
|
| EBITDA | -36.9 | -31.71 | 13.05 | 64.13 | 43.76 | 34.6 | Upgrade
|
| EBITDA Margin | -16.81% | -13.78% | 3.87% | 13.52% | 8.63% | 6.64% | Upgrade
|
| D&A For EBITDA | 16.27 | 16.68 | 15 | 14.24 | 11.12 | 10.32 | Upgrade
|
| EBIT | -53.17 | -48.39 | -1.95 | 49.89 | 32.65 | 24.28 | Upgrade
|
| EBIT Margin | -24.22% | -21.04% | -0.58% | 10.52% | 6.44% | 4.66% | Upgrade
|
| Effective Tax Rate | - | - | - | 23.34% | - | - | Upgrade
|
| Revenue as Reported | 219.52 | 230.05 | 337.66 | 474.23 | 507.06 | 520.67 | Upgrade
|
| Advertising Expenses | - | 0.07 | 0.05 | 0.07 | 0.09 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.