Magnachip Semiconductor Corporation (MX)
NYSE: MX · Real-Time Price · USD
3.690
+0.050 (1.37%)
Nov 21, 2024, 12:06 PM EST - Market open

Magnachip Semiconductor Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
219.52230.05337.66474.23507.06520.67
Upgrade
Revenue Growth (YoY)
-8.62%-31.87%-28.80%-6.47%-2.61%11.87%
Upgrade
Cost of Revenue
171.96178.41236.39320.69378.74404.27
Upgrade
Gross Profit
47.5651.64101.26153.54128.32116.4
Upgrade
Selling, General & Admin
47.1748.4750.8752.4449.9747.1
Upgrade
Research & Development
53.6151.5652.3451.2145.745.02
Upgrade
Operating Expenses
100.73100.03103.21103.6595.6792.12
Upgrade
Operating Income
-53.17-48.39-1.9549.8932.6524.28
Upgrade
Interest Expense
-1.55-0.83-1.16-1.37-18.15-22.16
Upgrade
Interest & Investment Income
9.0110.445.982.612.74-
Upgrade
Currency Exchange Gain (Loss)
1.740.17-2.88-11.85-0.38-22.32
Upgrade
Other Non Operating Income (Expenses)
0.090.310.431.180.372.58
Upgrade
EBT Excluding Unusual Items
-43.88-38.310.4240.4517.23-17.62
Upgrade
Merger & Restructuring Charges
8.4--35.53-5.08-
Upgrade
Gain (Loss) on Sale of Assets
--0.541.42--
Upgrade
Legal Settlements
------0.5
Upgrade
Other Unusual Items
-8.45-9.25-3.84-3.43-1.32-0.1
Upgrade
Pretax Income
-43.93-47.56-2.8873.9710.83-18.21
Upgrade
Income Tax Expense
0.14-10.945.1617.26-46.232.2
Upgrade
Earnings From Continuing Operations
-44.07-36.62-8.0456.7157.06-20.41
Upgrade
Earnings From Discontinued Operations
----287.91-1.41
Upgrade
Net Income
-44.07-36.62-8.0456.71344.97-21.83
Upgrade
Net Income to Common
-44.07-36.62-8.0456.71344.97-21.83
Upgrade
Net Income Growth
----83.56%--
Upgrade
Shares Outstanding (Basic)
384145453534
Upgrade
Shares Outstanding (Diluted)
384145484734
Upgrade
Shares Change (YoY)
-9.63%-8.56%-5.99%2.59%35.49%-0.43%
Upgrade
EPS (Basic)
-1.15-0.89-0.181.269.80-0.64
Upgrade
EPS (Diluted)
-1.15-0.89-0.181.217.54-0.64
Upgrade
EPS Growth
----83.97%--
Upgrade
Free Cash Flow
-29.66-9.97-18.2355.53-28.6327.54
Upgrade
Free Cash Flow Per Share
-0.78-0.24-0.411.16-0.620.80
Upgrade
Gross Margin
21.66%22.45%29.99%32.38%25.31%22.36%
Upgrade
Operating Margin
-24.22%-21.04%-0.58%10.52%6.44%4.66%
Upgrade
Profit Margin
-20.08%-15.92%-2.38%11.96%68.03%-4.19%
Upgrade
Free Cash Flow Margin
-13.51%-4.33%-5.40%11.71%-5.65%5.29%
Upgrade
EBITDA
-36.9-31.7113.0564.1343.7634.6
Upgrade
EBITDA Margin
-16.81%-13.78%3.87%13.52%8.63%6.64%
Upgrade
D&A For EBITDA
16.2716.681514.2411.1210.32
Upgrade
EBIT
-53.17-48.39-1.9549.8932.6524.28
Upgrade
EBIT Margin
-24.22%-21.04%-0.58%10.52%6.44%4.66%
Upgrade
Effective Tax Rate
---23.34%--
Upgrade
Revenue as Reported
219.52230.05337.66474.23507.06520.67
Upgrade
Advertising Expenses
-0.070.050.070.090.06
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.