Magnachip Semiconductor Corporation (MX)
NYSE: MX · Real-Time Price · USD
4.020
-0.210 (-4.96%)
Jul 10, 2026, 4:00 PM EDT - Market closed
Magnachip Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 180.35 | 178.86 | 196.43 | 230.05 | 337.66 | 474.23 | |
Revenue Growth (YoY) | -8.78% | -8.94% | -14.62% | -31.87% | -28.80% | -6.47% |
Cost of Revenue | 151.12 | 147.47 | 157.7 | 178.41 | 236.39 | 320.69 |
Gross Profit | 29.23 | 31.39 | 38.73 | 51.64 | 101.26 | 153.54 |
Selling, General & Admin | 33.92 | 35.12 | 38.1 | 48.47 | 50.87 | 52.44 |
Research & Development | 29.05 | 27.3 | 25.01 | 51.56 | 52.34 | 51.21 |
Other Operating Expenses | 0.85 | 4.84 | 1.59 | 9.25 | 3.3 | -33.52 |
Total Operating Expenses | 63.82 | 67.25 | 64.7 | 109.28 | 106.51 | 70.14 |
Operating Income | -38.59 | -35.86 | -25.97 | -57.64 | -5.24 | 83.41 |
Interest Income | 4.89 | 5.36 | 8.32 | 10.44 | 5.98 | 2.61 |
Interest Expense | -1.64 | -1.66 | -1.6 | -0.83 | -1.16 | -1.37 |
Other Non-Operating Income (Expense) | 6.84 | 0.02 | -16.26 | 0.48 | -2.46 | -10.68 |
Total Non-Operating Income (Expense) | 10.09 | 3.72 | -9.54 | 10.09 | 2.37 | -9.44 |
Pretax Income | -35.01 | -32.14 | -35.51 | -47.56 | -2.88 | 73.97 |
Provision for Income Taxes | -19.39 | -17.89 | -8.2 | -10.94 | 5.16 | 17.26 |
Net Income | -15.61 | -14.25 | -27.31 | -36.62 | -8.04 | 56.71 |
Earnings From Discontinued Operations | -9.88 | -15.48 | -27 | - | - | - |
Net Income to Common | -25.49 | -29.72 | -54.31 | -36.62 | -8.04 | 56.71 |
Net Income Growth | - | - | - | - | - | -83.56% |
Shares Outstanding (Basic) | 36 | 36 | 38 | 41 | 45 | 45 |
Shares Outstanding (Diluted) | 36 | 36 | 38 | 41 | 45 | 48 |
Shares Change (YoY) | -2.92% | -4.12% | -7.90% | -8.56% | -5.99% | 2.59% |
EPS (Basic) | -0.70 | -0.82 | -1.44 | -0.89 | -0.18 | 1.26 |
EPS (Diluted) | -0.70 | -0.82 | -1.44 | -0.89 | -0.18 | 1.21 |
EPS Growth | - | - | - | - | - | -83.95% |
Free Cash Flow | -51.68 | -54.2 | -17.73 | -9.97 | -18.23 | 55.53 |
Free Cash Flow Per Share | -1.42 | -1.50 | -0.47 | -0.24 | -0.41 | 1.16 |
Gross Margin | 16.20% | 17.55% | 19.72% | 22.45% | 29.99% | 32.38% |
Operating Margin | -21.40% | -20.05% | -13.22% | -25.06% | -1.55% | 17.59% |
Profit Margin | -8.66% | -7.97% | -13.90% | -15.92% | -2.38% | 11.96% |
FCF Margin | -28.66% | -30.30% | -9.03% | -4.33% | -5.40% | 11.71% |
EBITDA | -26.02 | -22.9 | -9.81 | -40.96 | 9.76 | 97.65 |
EBITDA Margin | -14.43% | -12.80% | -5.00% | -17.80% | 2.89% | 20.59% |
EBIT | -38.59 | -35.86 | -25.97 | -57.64 | -5.24 | 83.41 |
EBIT Margin | -21.40% | -20.05% | -13.22% | -25.06% | -1.55% | 17.59% |
Effective Tax Rate | 55.40% | 55.66% | 23.09% | 23.00% | -179.13% | 23.34% |