Magnachip Semiconductor Corporation (MX)
NYSE: MX · Real-Time Price · USD
3.700
-0.120 (-3.14%)
Mar 27, 2025, 1:55 PM EDT - Market open

Magnachip Semiconductor Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-54.31-36.62-8.0456.71344.97
Upgrade
Depreciation & Amortization
16.1616.681514.2411.12
Upgrade
Other Amortization
---0.262.22
Upgrade
Asset Writedown & Restructuring Costs
4.64----
Upgrade
Stock-Based Compensation
6.217.226.047.76.7
Upgrade
Other Operating Activities
34.11-0.0636.5343.26-46.25
Upgrade
Change in Accounts Receivable
2.721.9110.287.51-5.01
Upgrade
Change in Inventory
-1.582.37-12.63-5.94-0.82
Upgrade
Change in Accounts Payable
-1.977.15-16.33-11.444.91
Upgrade
Change in Unearned Revenue
-0.310.09-1.26-0.132.17
Upgrade
Change in Income Taxes
-1.43-1.57-8.4-010.83
Upgrade
Change in Other Net Operating Assets
-10.37-0.19-16.03-24.43-41.61
Upgrade
Operating Cash Flow
-6.13-3.015.1787.747.47
Upgrade
Operating Cash Flow Growth
---94.11%1074.61%-85.21%
Upgrade
Capital Expenditures
-11.6-6.96-23.39-32.21-36.1
Upgrade
Sale of Property, Plant & Equipment
--0.551.450.07
Upgrade
Sale (Purchase) of Intangibles
-0.32-0.26-0.39-0.61-0.74
Upgrade
Other Investing Activities
0.24-0.44-1.69-0.06355.26
Upgrade
Investing Cash Flow
-11.67-7.66-24.93-31.44318.48
Upgrade
Long-Term Debt Issued
30.06----
Upgrade
Long-Term Debt Repaid
-0.61-0.58-0.5-0.56-224.8
Upgrade
Net Debt Issued (Repaid)
29.45-0.58-0.5-0.56-224.8
Upgrade
Issuance of Common Stock
-0.031.794.283.92
Upgrade
Repurchase of Common Stock
-12.89-51.78-13.96-39.15-1.13
Upgrade
Other Financing Activities
---0.07-0.11-0.28
Upgrade
Financing Cash Flow
16.56-52.34-12.74-35.54-222.28
Upgrade
Foreign Exchange Rate Adjustments
-18.23-4.38-21.56-21.1524.61
Upgrade
Net Cash Flow
-19.48-67.39-54.07-0.39128.28
Upgrade
Free Cash Flow
-17.73-9.97-18.2355.53-28.63
Upgrade
Free Cash Flow Margin
-7.65%-4.33%-5.40%11.71%-5.65%
Upgrade
Free Cash Flow Per Share
-0.47-0.24-0.411.16-0.62
Upgrade
Cash Interest Paid
0.97--2.0922.22
Upgrade
Cash Income Tax Paid
1.341.4418.9912.6723.06
Upgrade
Levered Free Cash Flow
-13.1410.03-24.8215.0345.62
Upgrade
Unlevered Free Cash Flow
-11.9110.55-24.115.6254.74
Upgrade
Change in Net Working Capital
-6.62-24.120.144.67-53.75
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q