MaxCyte, Inc. (MXCT)
NASDAQ: MXCT · Real-Time Price · USD
1.210
+0.040 (3.42%)
May 29, 2026, 4:00 PM EDT - Market closed
MaxCyte Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32.29 | 33.03 | 38.63 | 41.29 | 44.26 | 33.89 | |
Revenue Growth (YoY) | -14.30% | -14.50% | -6.44% | -6.72% | 30.59% | 29.52% |
Cost of Revenue | 6.29 | 6.22 | 7.1 | 4.74 | 5.1 | 3.65 |
Gross Profit | 25.99 | 26.8 | 31.53 | 36.55 | 39.16 | 30.25 |
Selling, General & Admin | 42.21 | 47.04 | 56.35 | 57.04 | 44.48 | 31.68 |
Depreciation & Amortization Expenses | 4.18 | 4.23 | 4.14 | 3.99 | 2.53 | 1.35 |
Research & Development | 18.78 | 20.82 | 22.23 | 23.82 | 19.51 | 15.41 |
Other Operating Expenses | 6.61 | 6.61 | - | - | - | - |
Total Operating Expenses | 71.78 | 78.7 | 82.72 | 84.85 | 66.52 | 48.44 |
Operating Income | -45.79 | -51.9 | -51.2 | -48.3 | -27.36 | -18.19 |
Interest Income | 6.67 | 7.27 | 10.14 | 10.38 | 3.92 | 0.15 |
Interest Expense | - | - | - | - | - | -1.04 |
Other Non-Operating Income (Expense) | - | - | - | - | -0.13 | - |
Total Non-Operating Income (Expense) | 6.67 | 7.27 | 10.14 | 10.38 | 3.79 | -0.89 |
Pretax Income | -39.12 | -44.63 | -41.06 | -37.92 | -23.57 | -19.08 |
Net Income | -39.12 | -44.63 | -41.06 | -37.92 | -23.57 | -19.08 |
Net Income to Common | -39.12 | -44.63 | -41.06 | -37.92 | -23.57 | -19.08 |
Shares Outstanding (Basic) | 107 | 106 | 105 | 103 | 102 | 91 |
Shares Outstanding (Diluted) | 107 | 106 | 105 | 103 | 102 | 91 |
Shares Change (YoY) | 1.28% | 1.51% | 1.53% | 1.54% | 12.23% | 30.45% |
EPS (Basic) | -0.37 | -0.42 | -0.39 | -0.37 | -0.23 | -0.21 |
EPS (Diluted) | -0.37 | -0.42 | -0.39 | -0.37 | -0.23 | -0.21 |
Shares Outstanding | 107.12 | 106.79 | 105.71 | 103.96 | 102.4 | 101.2 |
Free Cash Flow | -29.36 | -36.18 | -29.26 | -25.39 | -33.26 | -14.51 |
Free Cash Flow Per Share | -0.28 | -0.34 | -0.28 | -0.25 | -0.33 | -0.16 |
Gross Margin | 80.51% | 81.16% | 81.62% | 88.51% | 88.48% | 89.24% |
Operating Margin | -141.81% | -157.14% | -132.54% | -116.98% | -61.82% | -53.66% |
Profit Margin | -121.16% | -135.14% | -106.29% | -91.85% | -53.25% | -56.30% |
FCF Margin | -90.92% | -109.54% | -75.75% | -61.49% | -75.15% | -42.82% |
EBITDA | -41.5 | -47.56 | -46.88 | -44.13 | -24.66 | -16.76 |
EBITDA Margin | -128.52% | -144.00% | -121.37% | -106.88% | -55.72% | -49.46% |
EBIT | -45.79 | -51.9 | -51.2 | -48.3 | -27.36 | -18.19 |
EBIT Margin | -141.81% | -157.14% | -132.54% | -116.98% | -61.82% | -53.66% |