MaxLinear, Inc. (MXL)
NASDAQ: MXL · Real-Time Price · USD
15.65
+0.96 (6.54%)
Nov 21, 2024, 1:08 PM EST - Market open

MaxLinear Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
393.71693.261,120892.4478.6317.18
Upgrade
Revenue Growth (YoY)
-54.14%-38.12%25.53%86.46%50.89%-17.61%
Upgrade
Cost of Revenue
181.64307.6470.48396.57232.85149.5
Upgrade
Gross Profit
212.07385.66649.77495.83245.74167.69
Upgrade
Selling, General & Admin
133.63132.16168.01149.94130.0388.76
Upgrade
Research & Development
239.16269.5296.44278.44179.9998.34
Upgrade
Operating Expenses
372.79401.66464.45428.38310.02187.11
Upgrade
Operating Income
-160.71-16185.3267.45-64.28-19.42
Upgrade
Interest Expense
-10.98-10.7-9.77-13-12.95-11.13
Upgrade
Interest & Investment Income
7.136.050.250.080.410.78
Upgrade
Other Non Operating Income (Expenses)
-2.62-1.311.580.76-1.17-0.07
Upgrade
EBT Excluding Unusual Items
-167.99-21.96177.3855.3-77.99-29.85
Upgrade
Merger & Restructuring Charges
-60.97-38.09-2.27-2.2-36.78-2.64
Upgrade
Gain (Loss) on Sale of Investments
-9.83-1.331.9---
Upgrade
Asset Writedown
-1.24-2.44-2.81--0.09-
Upgrade
Other Unusual Items
-0.5---5.22--
Upgrade
Pretax Income
-240.53-63.81174.247.87-114.85-32.48
Upgrade
Income Tax Expense
-14.679.3449.165.9-16.26-12.59
Upgrade
Net Income
-225.86-73.15125.0441.97-98.59-19.9
Upgrade
Net Income to Common
-225.86-73.15125.0441.97-98.59-19.9
Upgrade
Net Income Growth
--197.93%---
Upgrade
Shares Outstanding (Basic)
838178767371
Upgrade
Shares Outstanding (Diluted)
838181807371
Upgrade
Shares Change (YoY)
3.68%-0.16%1.47%8.95%3.00%3.67%
Upgrade
EPS (Basic)
-2.72-0.911.600.55-1.35-0.28
Upgrade
EPS (Diluted)
-2.73-0.911.550.53-1.35-0.28
Upgrade
EPS Growth
--192.45%---
Upgrade
Free Cash Flow
-50.7929.92347.47129.0661.1171.46
Upgrade
Free Cash Flow Per Share
-0.610.374.301.620.841.01
Upgrade
Gross Margin
53.86%55.63%58.00%55.56%51.35%52.87%
Upgrade
Operating Margin
-40.82%-2.31%16.54%7.56%-13.43%-6.12%
Upgrade
Profit Margin
-57.37%-10.55%11.16%4.70%-20.60%-6.27%
Upgrade
Free Cash Flow Margin
-12.90%4.32%31.02%14.46%12.77%22.53%
Upgrade
EBITDA
-109.9246.64257.22151.868.3444.89
Upgrade
EBITDA Margin
-27.92%6.73%22.96%17.02%1.74%14.15%
Upgrade
D&A For EBITDA
50.7962.6471.984.4172.6264.32
Upgrade
EBIT
-160.71-16185.3267.45-64.28-19.42
Upgrade
EBIT Margin
-40.82%-2.31%16.54%7.56%-13.43%-6.12%
Upgrade
Effective Tax Rate
--28.22%12.33%--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.