MaxLinear Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	360.53	693.26	1,120	892.4	478.6	Upgrade
Revenue Growth (YoY)	-47.99%	-38.12%	25.53%	86.46%	50.89%	Upgrade
Cost of Revenue	165.75	307.6	470.48	396.57	232.85	Upgrade
Gross Profit	194.78	385.66	649.77	495.83	245.74	Upgrade
Selling, General & Admin	138.33	132.16	168.01	149.94	130.03	Upgrade
Research & Development	225.19	269.5	296.44	278.44	179.99	Upgrade
Operating Expenses	363.52	401.66	464.45	428.38	310.02	Upgrade
Operating Income	-168.74	-16	185.32	67.45	-64.28	Upgrade
Interest Expense	-10.87	-10.7	-9.77	-13	-12.95	Upgrade
Interest & Investment Income	6.39	6.05	0.25	0.08	0.41	Upgrade
Other Non Operating Income (Expenses)	3.12	-1.31	1.58	0.76	-1.17	Upgrade
EBT Excluding Unusual Items	-170.1	-21.96	177.38	55.3	-77.99	Upgrade
Merger & Restructuring Charges	-53.38	-38.09	-2.27	-2.2	-36.78	Upgrade
Gain (Loss) on Sale of Investments	-14	-1.33	1.9	-	-	Upgrade
Asset Writedown	-1.24	-2.44	-2.81	-	-0.09	Upgrade
Other Unusual Items	-	-	-	-5.22	-	Upgrade
Pretax Income	-238.72	-63.81	174.2	47.87	-114.85	Upgrade
Income Tax Expense	6.48	9.34	49.16	5.9	-16.26	Upgrade
Net Income	-245.2	-73.15	125.04	41.97	-98.59	Upgrade
Net Income to Common	-245.2	-73.15	125.04	41.97	-98.59	Upgrade
Net Income Growth	-	-	197.93%	-	-	Upgrade
Shares Outstanding (Basic)	84	81	78	76	73	Upgrade
Shares Outstanding (Diluted)	84	81	81	80	73	Upgrade
Shares Change (YoY)	3.57%	-0.16%	1.47%	8.95%	3.00%	Upgrade
EPS (Basic)	-2.93	-0.91	1.60	0.55	-1.35	Upgrade
EPS (Diluted)	-2.93	-0.91	1.55	0.53	-1.35	Upgrade
EPS Growth	-	-	192.45%	-	-	Upgrade
Free Cash Flow	-62.98	29.92	347.47	129.06	61.11	Upgrade
Free Cash Flow Per Share	-0.75	0.37	4.30	1.62	0.84	Upgrade
Gross Margin	54.03%	55.63%	58.00%	55.56%	51.35%	Upgrade
Operating Margin	-46.80%	-2.31%	16.54%	7.56%	-13.43%	Upgrade
Profit Margin	-68.01%	-10.55%	11.16%	4.70%	-20.60%	Upgrade
Free Cash Flow Margin	-17.47%	4.32%	31.02%	14.46%	12.77%	Upgrade
EBITDA	-114.6	55.52	266.05	151.86	8.34	Upgrade
EBITDA Margin	-31.79%	8.01%	23.75%	17.02%	1.74%	Upgrade
D&A For EBITDA	54.14	71.52	80.73	84.41	72.62	Upgrade
EBIT	-168.74	-16	185.32	67.45	-64.28	Upgrade
EBIT Margin	-46.80%	-2.31%	16.54%	7.56%	-13.43%	Upgrade
Effective Tax Rate	-	-	28.22%	12.33%	-	Upgrade

Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q