MaxLinear, Inc. (MXL)
NASDAQ: MXL · Real-Time Price · USD
15.38
+0.13 (0.85%)
Oct 31, 2025, 10:02 AM EDT - Market open
MaxLinear Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 423.37 | 360.53 | 693.26 | 1,120 | 892.4 | 478.6 | Upgrade | |
Revenue Growth (YoY) | 7.53% | -47.99% | -38.12% | 25.53% | 86.46% | 50.89% | Upgrade |
Cost of Revenue | 184.87 | 165.75 | 307.6 | 470.48 | 396.57 | 232.85 | Upgrade |
Gross Profit | 238.51 | 194.78 | 385.66 | 649.77 | 495.83 | 245.74 | Upgrade |
Selling, General & Admin | 155.71 | 138.33 | 132.16 | 168.01 | 149.94 | 130.03 | Upgrade |
Research & Development | 208.19 | 225.19 | 269.5 | 296.44 | 278.44 | 179.99 | Upgrade |
Operating Expenses | 363.9 | 363.52 | 401.66 | 464.45 | 428.38 | 310.02 | Upgrade |
Operating Income | -125.39 | -168.74 | -16 | 185.32 | 67.45 | -64.28 | Upgrade |
Interest Expense | -10.47 | -10.87 | -10.7 | -9.77 | -13 | -12.95 | Upgrade |
Interest & Investment Income | 3.59 | 6.39 | 6.05 | 0.25 | 0.08 | 0.41 | Upgrade |
Other Non Operating Income (Expenses) | 10.14 | 3.12 | -1.31 | 1.58 | 0.76 | -1.17 | Upgrade |
EBT Excluding Unusual Items | -122.13 | -170.1 | -21.96 | 177.38 | 55.3 | -77.99 | Upgrade |
Merger & Restructuring Charges | -27.78 | -53.38 | -38.09 | -2.27 | -2.2 | -36.78 | Upgrade |
Gain (Loss) on Sale of Investments | -14 | -14 | -1.33 | 1.9 | - | - | Upgrade |
Asset Writedown | - | -1.24 | -2.44 | -2.81 | - | -0.09 | Upgrade |
Other Unusual Items | - | - | - | - | -5.22 | - | Upgrade |
Pretax Income | -163.91 | -238.72 | -63.81 | 174.2 | 47.87 | -114.85 | Upgrade |
Income Tax Expense | 15.71 | 6.48 | 9.34 | 49.16 | 5.9 | -16.26 | Upgrade |
Net Income | -179.62 | -245.2 | -73.15 | 125.04 | 41.97 | -98.59 | Upgrade |
Net Income to Common | -179.62 | -245.2 | -73.15 | 125.04 | 41.97 | -98.59 | Upgrade |
Net Income Growth | - | - | - | 197.93% | - | - | Upgrade |
Shares Outstanding (Basic) | 86 | 84 | 81 | 78 | 76 | 73 | Upgrade |
Shares Outstanding (Diluted) | 86 | 84 | 81 | 81 | 80 | 73 | Upgrade |
Shares Change (YoY) | 3.62% | 3.57% | -0.16% | 1.47% | 8.95% | 3.00% | Upgrade |
EPS (Basic) | -2.09 | -2.93 | -0.91 | 1.60 | 0.55 | -1.35 | Upgrade |
EPS (Diluted) | -2.09 | -2.93 | -0.91 | 1.55 | 0.53 | -1.35 | Upgrade |
EPS Growth | - | - | - | 192.45% | - | - | Upgrade |
Free Cash Flow | -29.71 | -62.98 | 29.92 | 347.47 | 129.06 | 61.11 | Upgrade |
Free Cash Flow Per Share | -0.35 | -0.75 | 0.37 | 4.30 | 1.62 | 0.84 | Upgrade |
Gross Margin | 56.34% | 54.03% | 55.63% | 58.00% | 55.56% | 51.35% | Upgrade |
Operating Margin | -29.62% | -46.80% | -2.31% | 16.54% | 7.56% | -13.43% | Upgrade |
Profit Margin | -42.43% | -68.01% | -10.55% | 11.16% | 4.70% | -20.60% | Upgrade |
Free Cash Flow Margin | -7.02% | -17.47% | 4.32% | 31.02% | 14.46% | 12.77% | Upgrade |
EBITDA | -80.47 | -114.6 | 55.52 | 266.05 | 151.86 | 8.34 | Upgrade |
EBITDA Margin | -19.01% | -31.79% | 8.01% | 23.75% | 17.02% | 1.74% | Upgrade |
D&A For EBITDA | 44.92 | 54.14 | 71.52 | 80.73 | 84.41 | 72.62 | Upgrade |
EBIT | -125.39 | -168.74 | -16 | 185.32 | 67.45 | -64.28 | Upgrade |
EBIT Margin | -29.62% | -46.80% | -2.31% | 16.54% | 7.56% | -13.43% | Upgrade |
Effective Tax Rate | - | - | - | 28.22% | 12.33% | - | Upgrade |
Updated Oct 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.