MaxLinear, Inc. (MXL)
NASDAQ: MXL · Real-Time Price · USD
19.07
-0.12 (-0.63%)
At close: Dec 20, 2024, 4:00 PM
19.46
+0.39 (2.05%)
After-hours: Dec 20, 2024, 6:41 PM EST
MaxLinear Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 393.71 | 693.26 | 1,120 | 892.4 | 478.6 | 317.18 | Upgrade
|
| Revenue Growth (YoY) | -54.14% | -38.12% | 25.53% | 86.46% | 50.89% | -17.61% | Upgrade
|
| Cost of Revenue | 181.64 | 307.6 | 470.48 | 396.57 | 232.85 | 149.5 | Upgrade
|
| Gross Profit | 212.07 | 385.66 | 649.77 | 495.83 | 245.74 | 167.69 | Upgrade
|
| Selling, General & Admin | 133.63 | 132.16 | 168.01 | 149.94 | 130.03 | 88.76 | Upgrade
|
| Research & Development | 239.16 | 269.5 | 296.44 | 278.44 | 179.99 | 98.34 | Upgrade
|
| Operating Expenses | 372.79 | 401.66 | 464.45 | 428.38 | 310.02 | 187.11 | Upgrade
|
| Operating Income | -160.71 | -16 | 185.32 | 67.45 | -64.28 | -19.42 | Upgrade
|
| Interest Expense | -10.98 | -10.7 | -9.77 | -13 | -12.95 | -11.13 | Upgrade
|
| Interest & Investment Income | 7.13 | 6.05 | 0.25 | 0.08 | 0.41 | 0.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.62 | -1.31 | 1.58 | 0.76 | -1.17 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | -167.99 | -21.96 | 177.38 | 55.3 | -77.99 | -29.85 | Upgrade
|
| Merger & Restructuring Charges | -60.97 | -38.09 | -2.27 | -2.2 | -36.78 | -2.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.83 | -1.33 | 1.9 | - | - | - | Upgrade
|
| Asset Writedown | -1.24 | -2.44 | -2.81 | - | -0.09 | - | Upgrade
|
| Other Unusual Items | -0.5 | - | - | -5.22 | - | - | Upgrade
|
| Pretax Income | -240.53 | -63.81 | 174.2 | 47.87 | -114.85 | -32.48 | Upgrade
|
| Income Tax Expense | -14.67 | 9.34 | 49.16 | 5.9 | -16.26 | -12.59 | Upgrade
|
| Net Income | -225.86 | -73.15 | 125.04 | 41.97 | -98.59 | -19.9 | Upgrade
|
| Net Income to Common | -225.86 | -73.15 | 125.04 | 41.97 | -98.59 | -19.9 | Upgrade
|
| Net Income Growth | - | - | 197.93% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 83 | 81 | 78 | 76 | 73 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 81 | 81 | 80 | 73 | 71 | Upgrade
|
| Shares Change (YoY) | 3.68% | -0.16% | 1.47% | 8.95% | 3.00% | 3.67% | Upgrade
|
| EPS (Basic) | -2.72 | -0.91 | 1.60 | 0.55 | -1.35 | -0.28 | Upgrade
|
| EPS (Diluted) | -2.73 | -0.91 | 1.55 | 0.53 | -1.35 | -0.28 | Upgrade
|
| EPS Growth | - | - | 192.45% | - | - | - | Upgrade
|
| Free Cash Flow | -50.79 | 29.92 | 347.47 | 129.06 | 61.11 | 71.46 | Upgrade
|
| Free Cash Flow Per Share | -0.61 | 0.37 | 4.30 | 1.62 | 0.84 | 1.01 | Upgrade
|
| Gross Margin | 53.86% | 55.63% | 58.00% | 55.56% | 51.35% | 52.87% | Upgrade
|
| Operating Margin | -40.82% | -2.31% | 16.54% | 7.56% | -13.43% | -6.12% | Upgrade
|
| Profit Margin | -57.37% | -10.55% | 11.16% | 4.70% | -20.60% | -6.27% | Upgrade
|
| Free Cash Flow Margin | -12.90% | 4.32% | 31.02% | 14.46% | 12.77% | 22.53% | Upgrade
|
| EBITDA | -109.92 | 46.64 | 257.22 | 151.86 | 8.34 | 44.89 | Upgrade
|
| EBITDA Margin | -27.92% | 6.73% | 22.96% | 17.02% | 1.74% | 14.15% | Upgrade
|
| D&A For EBITDA | 50.79 | 62.64 | 71.9 | 84.41 | 72.62 | 64.32 | Upgrade
|
| EBIT | -160.71 | -16 | 185.32 | 67.45 | -64.28 | -19.42 | Upgrade
|
| EBIT Margin | -40.82% | -2.31% | 16.54% | 7.56% | -13.43% | -6.12% | Upgrade
|
| Effective Tax Rate | - | - | 28.22% | 12.33% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.