Myers Industries, Inc. (MYE)

Myers Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	825.28	836.28	813.07	899.55	761.44	510.37
Revenue Growth (YoY)	1.11%	2.85%	-9.61%	18.14%	49.19%	-1.03%
Cost of Revenue	553.22	561.02	553.98	615.48	549.11	338.41
Gross Profit	272.06	275.26	259.09	284.07	212.32	171.96
Selling, General & Admin	197.67	196.21	191.28	197.99	162.8	128.93
Operating Expenses	199.73	198.11	193.08	198.49	163.5	130.33
Operating Income	72.33	77.15	66.01	85.58	48.82	41.63
Interest Expense	-30.5	-30.84	-6.35	-5.73	-4.21	-4.69
EBT Excluding Unusual Items	41.83	46.32	59.66	79.85	44.61	36.94
Merger & Restructuring Charges	-1.8	-9.06	-3.1	-1.7	-0.9	-
Impairment of Goodwill	-22.02	-22.02	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-0.6	-	11.92
Gain (Loss) on Sale of Assets	-0.61	-0.2	0.2	0.67	1.38	-0
Other Unusual Items	-1.5	-1.5	-0.7	-	-	-
Pretax Income	15.9	13.54	66.06	78.21	45.09	48.86
Income Tax Expense	5.97	6.34	17.19	17.94	11.56	12.09
Earnings From Continuing Operations	9.93	7.2	48.87	60.27	33.54	36.77
Net Income	9.93	7.2	48.87	60.27	33.54	36.77
Net Income to Common	9.93	7.2	48.87	60.27	33.54	36.77
Net Income Growth	-74.59%	-85.26%	-18.92%	79.70%	-8.79%	51.11%
Shares Outstanding (Basic)	37	37	37	36	36	36
Shares Outstanding (Diluted)	37	37	37	37	36	36
Shares Change (YoY)	0.54%	0.83%	0.83%	1.19%	1.23%	0.74%
EPS (Basic)	0.27	0.19	1.33	1.66	0.93	1.03
EPS (Diluted)	0.26	0.19	1.32	1.64	0.92	1.02
EPS Growth	-75.13%	-85.61%	-19.51%	78.26%	-9.80%	49.27%
Free Cash Flow	57.12	54.86	63.32	48.33	27.05	33.09
Free Cash Flow Per Share	1.52	1.47	1.71	1.31	0.74	0.92
Dividend Per Share	0.540	0.540	0.540	0.540	0.540	0.540
Gross Margin	32.97%	32.91%	31.86%	31.58%	27.88%	33.69%
Operating Margin	8.77%	9.23%	8.12%	9.51%	6.41%	8.16%
Profit Margin	1.20%	0.86%	6.01%	6.70%	4.41%	7.20%
Free Cash Flow Margin	6.92%	6.56%	7.79%	5.37%	3.55%	6.48%
EBITDA	112.33	115.75	88.8	106.79	69.24	62.16
EBITDA Margin	13.61%	13.84%	10.92%	11.87%	9.09%	12.18%
D&A For EBITDA	39.99	38.59	22.79	21.22	20.42	20.53
EBIT	72.33	77.15	66.01	85.58	48.82	41.63
EBIT Margin	8.77%	9.23%	8.12%	9.51%	6.41%	8.16%
Effective Tax Rate	37.55%	46.83%	26.02%	22.94%	25.62%	24.75%

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q