Myers Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	825.64	836.28	813.07	899.55	761.44	510.37
Revenue Growth (YoY)	0.26%	2.85%	-9.61%	18.14%	49.19%	-1.03%
Cost of Revenue	551.45	565.48	553.98	616.18	550.01	338.41
Gross Profit	274.2	270.81	259.09	283.37	211.42	171.96
Selling, General & Admin	183.86	204.11	186.88	199.49	163.5	130.33
Depreciation & Amortization Expenses	13.23	-	-	-	-	-
Other Operating Expenses	8.16	22.22	-0.2	-0.06	-1.38	-11.92
Total Operating Expenses	205.24	226.33	186.68	199.43	162.12	118.41
Operating Income	68.96	44.48	72.41	83.94	49.3	53.55
Interest Expense	-30.01	-30.94	-6.35	-5.73	-4.21	-4.69
Total Non-Operating Income (Expense)	-30.01	-30.94	-6.35	-5.73	-4.21	-4.69
Pretax Income	38.95	13.54	66.06	78.21	45.09	48.86
Provision for Income Taxes	11.05	6.34	17.19	17.94	11.56	12.09
Net Income	27.9	7.2	48.87	60.27	33.54	36.77
Net Income to Common	27.9	7.2	48.87	60.27	33.54	36.77
Net Income Growth	80.63%	-85.26%	-18.92%	79.70%	-8.79%	51.11%
Shares Outstanding (Basic)	37	37	37	36	36	36
Shares Outstanding (Diluted)	37	37	37	37	36	36
Shares Change (YoY)	0.71%	0.83%	0.83%	1.19%	1.23%	0.74%
EPS (Basic)	0.75	0.19	1.33	1.66	0.93	1.03
EPS (Diluted)	0.74	0.19	1.32	1.64	0.92	1.02
EPS Growth	76.19%	-85.61%	-19.51%	78.26%	-9.80%	50.00%
Free Cash Flow	68.48	54.86	63.32	48.33	27.05	33.09
Free Cash Flow Growth	24.83%	-13.36%	31.01%	78.69%	-18.25%	-24.85%
Free Cash Flow Per Share	1.83	1.47	1.71	1.31	0.74	0.92
Dividends Per Share	0.540	0.540	0.540	0.540	0.540	0.540
Gross Margin	33.21%	32.38%	31.87%	31.50%	27.77%	33.69%
Operating Margin	8.35%	5.32%	8.91%	9.33%	6.47%	10.49%
Profit Margin	3.38%	0.86%	6.01%	6.70%	4.40%	7.20%
FCF Margin	8.29%	6.56%	7.79%	5.37%	3.55%	6.48%
EBITDA	108.44	83.07	95.19	105.16	69.72	74.08
EBITDA Margin	13.13%	9.93%	11.71%	11.69%	9.16%	14.51%
EBIT	68.96	44.48	72.41	83.94	49.3	53.55
EBIT Margin	8.35%	5.32%	8.91%	9.33%	6.47%	10.49%
Effective Tax Rate	28.38%	46.83%	26.02%	22.94%	25.62%	24.75%

Updated Oct 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q