Myers Industries, Inc. (MYE)

Myers Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	835.93	836.28	813.07	899.55	761.44	510.37
Revenue Growth (YoY)	3.92%	2.85%	-9.61%	18.14%	49.19%	-1.03%
Cost of Revenue	559.17	561.02	553.98	615.48	549.11	338.41
Gross Profit	276.76	275.26	259.09	284.07	212.32	171.96
Selling, General & Admin	196.94	196.21	191.28	197.99	162.8	128.93
Operating Expenses	199.38	198.11	193.08	198.49	163.5	130.33
Operating Income	77.38	77.15	66.01	85.58	48.82	41.63
Interest Expense	-32.14	-30.84	-6.35	-5.73	-4.21	-4.69
EBT Excluding Unusual Items	45.24	46.32	59.66	79.85	44.61	36.94
Merger & Restructuring Charges	-2.74	-9.06	-3.1	-1.7	-0.9	-
Impairment of Goodwill	-22.02	-22.02	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-0.6	-	11.92
Gain (Loss) on Sale of Assets	-0.67	-0.2	0.2	0.67	1.38	-0
Other Unusual Items	-1.5	-1.5	-0.7	-	-	-
Pretax Income	18.01	13.54	66.06	78.21	45.09	48.86
Income Tax Expense	7.5	6.34	17.19	17.94	11.56	12.09
Earnings From Continuing Operations	10.5	7.2	48.87	60.27	33.54	36.77
Net Income	10.5	7.2	48.87	60.27	33.54	36.77
Net Income to Common	10.5	7.2	48.87	60.27	33.54	36.77
Net Income Growth	-73.34%	-85.26%	-18.92%	79.70%	-8.79%	51.11%
Shares Outstanding (Basic)	37	37	37	36	36	36
Shares Outstanding (Diluted)	37	37	37	37	36	36
Shares Change (YoY)	0.82%	0.83%	0.83%	1.19%	1.23%	0.74%
EPS (Basic)	0.28	0.19	1.33	1.66	0.93	1.03
EPS (Diluted)	0.28	0.19	1.32	1.64	0.92	1.02
EPS Growth	-73.58%	-85.61%	-19.51%	78.26%	-9.80%	49.27%
Free Cash Flow	42.34	54.86	63.32	48.33	27.05	33.09
Free Cash Flow Per Share	1.13	1.47	1.71	1.31	0.74	0.92
Dividend Per Share	0.540	0.540	0.540	0.540	0.540	0.540
Gross Margin	33.11%	32.91%	31.86%	31.58%	27.88%	33.69%
Operating Margin	9.26%	9.23%	8.12%	9.51%	6.41%	8.16%
Profit Margin	1.26%	0.86%	6.01%	6.70%	4.41%	7.20%
Free Cash Flow Margin	5.07%	6.56%	7.79%	5.37%	3.55%	6.48%
EBITDA	117.37	115.75	88.8	106.79	69.24	62.16
EBITDA Margin	14.04%	13.84%	10.92%	11.87%	9.09%	12.18%
D&A For EBITDA	39.99	38.59	22.79	21.22	20.42	20.53
EBIT	77.38	77.15	66.01	85.58	48.82	41.63
EBIT Margin	9.26%	9.23%	8.12%	9.51%	6.41%	8.16%
Effective Tax Rate	41.67%	46.83%	26.02%	22.94%	25.62%	24.75%

Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q