Myers Industries, Inc. (MYE)

Myers Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	825.64	836.28	813.07	899.55	761.44	510.37
Revenue Growth (YoY)	0.26%	2.85%	-9.61%	18.14%	49.19%	-1.03%
Cost of Revenue	554.01	561.02	553.98	615.48	549.11	338.41
Gross Profit	271.63	275.26	259.09	284.07	212.32	171.96
Selling, General & Admin	195.81	196.21	191.28	197.99	162.8	128.93
Operating Expenses	197.32	198.11	193.08	198.49	163.5	130.33
Operating Income	74.31	77.15	66.01	85.58	48.82	41.63
Interest Expense	-29.91	-30.84	-6.35	-5.73	-4.21	-4.69
EBT Excluding Unusual Items	44.41	46.32	59.66	79.85	44.61	36.94
Merger & Restructuring Charges	-4.61	-9.06	-3.1	-1.7	-0.9	-
Impairment of Goodwill	-	-22.02	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-0.6	-	11.92
Gain (Loss) on Sale of Assets	-0.05	-0.2	0.2	0.67	1.38	-0
Other Unusual Items	-0.1	-1.5	-0.7	-	-	-
Pretax Income	38.95	13.54	66.06	78.21	45.09	48.86
Income Tax Expense	11.05	6.34	17.19	17.94	11.56	12.09
Earnings From Continuing Operations	27.9	7.2	48.87	60.27	33.54	36.77
Net Income	27.9	7.2	48.87	60.27	33.54	36.77
Net Income to Common	27.9	7.2	48.87	60.27	33.54	36.77
Net Income Growth	80.63%	-85.26%	-18.92%	79.70%	-8.79%	51.11%
Shares Outstanding (Basic)	37	37	37	36	36	36
Shares Outstanding (Diluted)	38	37	37	37	36	36
Shares Change (YoY)	0.78%	0.83%	0.83%	1.19%	1.23%	0.74%
EPS (Basic)	0.75	0.19	1.33	1.66	0.93	1.03
EPS (Diluted)	0.74	0.19	1.32	1.64	0.92	1.02
EPS Growth	77.06%	-85.61%	-19.51%	78.26%	-9.80%	49.27%
Free Cash Flow	68.48	54.86	63.32	48.33	27.05	33.09
Free Cash Flow Per Share	1.82	1.47	1.71	1.31	0.74	0.92
Dividend Per Share	0.540	0.540	0.540	0.540	0.540	0.540
Gross Margin	32.90%	32.91%	31.86%	31.58%	27.88%	33.69%
Operating Margin	9.00%	9.23%	8.12%	9.51%	6.41%	8.16%
Profit Margin	3.38%	0.86%	6.01%	6.70%	4.41%	7.20%
Free Cash Flow Margin	8.29%	6.56%	7.79%	5.37%	3.55%	6.48%
EBITDA	113.8	115.75	88.8	106.79	69.24	62.16
EBITDA Margin	13.78%	13.84%	10.92%	11.87%	9.09%	12.18%
D&A For EBITDA	39.49	38.59	22.79	21.22	20.42	20.53
EBIT	74.31	77.15	66.01	85.58	48.82	41.63
EBIT Margin	9.00%	9.23%	8.12%	9.51%	6.41%	8.16%
Effective Tax Rate	28.38%	46.83%	26.02%	22.94%	25.62%	24.75%

Updated Oct 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q