Myers Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	825.74	836.28	813.07	899.55	761.44
Revenue Growth (YoY)	-1.26%	2.85%	-9.61%	18.14%	49.19%
Cost of Revenue	549.69	565.48	553.98	616.18	550.01
Gross Profit	276.05	270.81	259.09	283.37	211.42
Selling, General & Admin	172.4	174.03	167.28	199.49	163.5
Depreciation & Amortization Expenses	17.45	18.08	8.75	-	-
Other Operating Expenses	11.65	34.22	10.65	-0.06	-1.38
Total Operating Expenses	201.5	226.33	186.68	199.43	162.12
Operating Income	74.56	44.48	72.41	83.94	49.3
Interest Expense	-29.42	-30.94	-6.35	-5.73	-4.21
Total Non-Operating Income (Expense)	-29.42	-30.94	-6.35	-5.73	-4.21
Pretax Income	45.14	13.54	66.06	78.21	45.09
Provision for Income Taxes	10.21	6.34	17.19	17.94	11.56
Net Income	34.93	7.2	48.87	60.27	33.54
Net Income to Common	34.93	7.2	48.87	60.27	33.54
Net Income Growth	385.04%	-85.26%	-18.92%	79.70%	-8.79%
Shares Outstanding (Basic)	37	37	37	36	36
Shares Outstanding (Diluted)	38	37	37	37	36
Shares Change (YoY)	0.42%	0.83%	0.83%	1.19%	1.23%
EPS (Basic)	0.93	0.19	1.33	1.66	0.93
EPS (Diluted)	0.93	0.19	1.32	1.64	0.92
EPS Growth	389.47%	-85.61%	-19.51%	78.26%	-9.80%
Free Cash Flow	67.21	54.86	63.32	48.33	27.05
Free Cash Flow Growth	22.52%	-13.36%	31.01%	78.69%	-18.25%
Free Cash Flow Per Share	1.79	1.47	1.71	1.31	0.74
Dividends Per Share	0.540	0.540	0.540	0.540	0.540
Gross Margin	33.43%	32.38%	31.87%	31.50%	27.77%
Operating Margin	9.03%	5.32%	8.91%	9.33%	6.47%
Profit Margin	4.23%	0.86%	6.01%	6.70%	4.40%
FCF Margin	8.14%	6.56%	7.79%	5.37%	3.55%
EBITDA	113.83	83.07	95.19	105.16	69.72
EBITDA Margin	13.79%	9.93%	11.71%	11.69%	9.16%
EBIT	74.56	44.48	72.41	83.94	49.3
EBIT Margin	9.03%	5.32%	8.91%	9.33%	6.47%
Effective Tax Rate	22.61%	46.83%	26.02%	22.94%	25.62%

Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q