Myers Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	783.57	825.74	836.28	813.07	899.55	761.44
Revenue Growth (YoY)	-0.92%	-1.26%	2.85%	-9.61%	18.14%	49.19%
Cost of Revenue	520.05	549.69	565.48	553.98	616.18	550.01
Gross Profit	263.52	276.05	270.81	259.09	283.37	211.42
Selling, General & Admin	87.8	172.4	174.03	167.28	199.49	163.5
Depreciation & Amortization Expenses	16.69	17.45	18.08	8.75	-	-
Other Operating Expenses	8.44	11.65	34.22	10.65	-0.06	-1.38
Total Operating Expenses	112.92	201.5	226.33	186.68	199.43	162.12
Operating Income	82.76	74.56	44.48	72.41	83.94	49.3
Interest Expense	-28.73	-29.42	-30.94	-6.35	-5.73	-4.21
Total Non-Operating Income (Expense)	-28.73	-29.42	-30.94	-6.35	-5.73	-4.21
Pretax Income	54.03	45.14	13.54	66.06	78.21	45.09
Provision for Income Taxes	12.11	10.21	6.34	17.19	17.94	11.56
Net Income	26.3	34.93	7.2	48.87	60.27	33.54
Earnings From Discontinued Operations	-15.63	-	-	-	-	-
Net Income to Common	26.3	34.93	7.2	48.87	60.27	33.54
Net Income Growth	150.36%	385.04%	-85.26%	-18.92%	79.70%	-8.79%
Shares Outstanding (Basic)	37	37	37	37	36	36
Shares Outstanding (Diluted)	38	38	37	37	37	36
Shares Change (YoY)	0.64%	0.42%	0.83%	0.83%	1.19%	1.23%
EPS (Basic)	0.70	0.93	0.19	1.33	1.66	0.93
EPS (Diluted)	0.70	0.93	0.19	1.32	1.64	0.92
EPS Growth	150.00%	389.47%	-85.61%	-19.51%	78.26%	-9.80%
Shares Outstanding	37.47	37.38	37.26	36.85	36.5	36.26
Free Cash Flow	88.56	67.21	54.86	63.32	48.33	27.05
Free Cash Flow Growth	31.76%	22.52%	-13.36%	31.01%	78.69%	-18.25%
Free Cash Flow Per Share	2.36	1.79	1.47	1.71	1.31	0.74
Dividends Per Share	0.540	0.540	0.540	0.540	0.540	0.540
Gross Margin	33.63%	33.43%	32.38%	31.87%	31.50%	27.77%
Operating Margin	10.56%	9.03%	5.32%	8.91%	9.33%	6.47%
Profit Margin	5.35%	4.23%	0.86%	6.01%	6.70%	4.40%
FCF Margin	11.30%	8.14%	6.56%	7.79%	5.37%	3.55%
EBITDA	121.31	113.83	83.07	95.19	105.16	69.72
EBITDA Margin	15.48%	13.79%	9.93%	11.71%	11.69%	9.16%
EBIT	82.76	74.56	44.48	72.41	83.94	49.3
EBIT Margin	10.56%	9.03%	5.32%	8.91%	9.33%	6.47%
Effective Tax Rate	22.41%	22.61%	46.83%	26.02%	22.94%	25.62%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q