Mynaric AG (MYNA)
NASDAQ: MYNA · Real-Time Price · USD
0.420
+0.040 (10.63%)
At close: Dec 20, 2024, 4:00 PM
0.433
+0.012 (2.90%)
After-hours: Dec 20, 2024, 7:17 PM EST
Mynaric AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 5.39 | 5.39 | 4.42 | 2.36 | 0.68 | 0.11 | Upgrade
|
| Revenue | 5.39 | 5.39 | 4.42 | 2.36 | 0.68 | 0.11 | Upgrade
|
| Revenue Growth (YoY) | 21.89% | 21.89% | 87.77% | 246.83% | 495.61% | -97.48% | Upgrade
|
| Cost of Revenue | 16.73 | 16.73 | 13.11 | 5.44 | -3.79 | -2.89 | Upgrade
|
| Gross Profit | -11.34 | -11.34 | -8.69 | -3.09 | 4.47 | 3.01 | Upgrade
|
| Selling, General & Admin | 35.89 | 35.89 | 37.44 | 23.38 | 16.84 | 9.43 | Upgrade
|
| Other Operating Expenses | 18.94 | 18.94 | 19.67 | 11.38 | 5.05 | 2.54 | Upgrade
|
| Operating Expenses | 61.96 | 61.96 | 63.57 | 39.28 | 23.73 | 13.09 | Upgrade
|
| Operating Income | -73.3 | -73.3 | -72.26 | -42.36 | -19.26 | -10.08 | Upgrade
|
| Interest Expense | -15.86 | -15.86 | -2.55 | -2.15 | - | - | Upgrade
|
| Interest & Investment Income | 0.33 | 0.33 | - | - | 0.02 | 0.07 | Upgrade
|
| Earnings From Equity Investments | -0.36 | -0.36 | -0.05 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.56 | 0.56 | 2.57 | 0.83 | -0.53 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.41 | 0.41 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -88.22 | -88.22 | -72.28 | -43.69 | -19.77 | -9.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.63 | -0.63 | - | - | - | - | Upgrade
|
| Asset Writedown | -4.48 | -4.48 | -1.53 | - | - | - | Upgrade
|
| Other Unusual Items | -0.75 | -0.75 | - | - | - | - | Upgrade
|
| Pretax Income | -94.08 | -94.08 | -73.81 | -43.69 | -19.77 | -9.9 | Upgrade
|
| Income Tax Expense | -0.55 | -0.55 | -0.02 | 1.79 | - | - | Upgrade
|
| Net Income | -93.53 | -93.53 | -73.78 | -45.48 | -19.77 | -9.9 | Upgrade
|
| Net Income to Common | -93.53 | -93.53 | -73.78 | -45.48 | -19.77 | -9.9 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 11.17% | 11.17% | 27.90% | 26.89% | 18.29% | 4.70% | Upgrade
|
| EPS (Basic) | -15.48 | -15.48 | -13.57 | -10.70 | -5.90 | -3.50 | Upgrade
|
| EPS (Diluted) | -15.48 | -15.48 | -13.57 | -10.70 | -5.90 | -3.50 | Upgrade
|
| Free Cash Flow | -33.84 | -33.84 | -60.39 | -47.04 | -23.66 | -10.21 | Upgrade
|
| Free Cash Flow Per Share | -5.60 | -5.60 | -11.11 | -11.07 | -7.06 | -3.61 | Upgrade
|
| Gross Margin | -210.37% | -210.37% | -196.40% | -131.04% | 658.32% | 2637.72% | Upgrade
|
| Operating Margin | -1359.98% | -1359.98% | -1634.08% | -1798.90% | -2836.08% | -8840.35% | Upgrade
|
| Profit Margin | -1735.21% | -1735.21% | -1668.52% | -1931.08% | -2911.63% | -8680.70% | Upgrade
|
| Free Cash Flow Margin | -627.74% | -627.74% | -1365.76% | -1997.37% | -3484.39% | -8955.26% | Upgrade
|
| EBITDA | -69.48 | -69.48 | -69.01 | -40.37 | -18.44 | -9.68 | Upgrade
|
| D&A For EBITDA | 3.83 | 3.83 | 3.25 | 1.99 | 0.82 | 0.4 | Upgrade
|
| EBIT | -73.3 | -73.3 | -72.26 | -42.36 | -19.26 | -10.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.