Mynaric AG (MYNA)
NASDAQ: MYNA · Real-Time Price · USD
1.400
-0.020 (-1.41%)
Nov 21, 2024, 4:00 PM EST - Market closed

Mynaric AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Dec '23 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
5.395.394.422.360.680.11
Upgrade
Revenue
5.395.394.422.360.680.11
Upgrade
Revenue Growth (YoY)
21.89%21.89%87.77%246.83%495.61%-97.48%
Upgrade
Cost of Revenue
16.7316.7313.115.44-3.79-2.89
Upgrade
Gross Profit
-11.34-11.34-8.69-3.094.473.01
Upgrade
Selling, General & Admin
35.8935.8937.4423.3816.849.43
Upgrade
Other Operating Expenses
18.9418.9419.6711.385.052.54
Upgrade
Operating Expenses
61.9661.9663.5739.2823.7313.09
Upgrade
Operating Income
-73.3-73.3-72.26-42.36-19.26-10.08
Upgrade
Interest Expense
-15.86-15.86-2.55-2.15--
Upgrade
Interest & Investment Income
0.330.33--0.020.07
Upgrade
Earnings From Equity Investments
-0.36-0.36-0.05---
Upgrade
Currency Exchange Gain (Loss)
0.560.562.570.83-0.530.11
Upgrade
Other Non Operating Income (Expenses)
0.410.41----
Upgrade
EBT Excluding Unusual Items
-88.22-88.22-72.28-43.69-19.77-9.9
Upgrade
Gain (Loss) on Sale of Assets
-0.63-0.63----
Upgrade
Asset Writedown
-4.48-4.48-1.53---
Upgrade
Other Unusual Items
-0.75-0.75----
Upgrade
Pretax Income
-94.08-94.08-73.81-43.69-19.77-9.9
Upgrade
Income Tax Expense
-0.55-0.55-0.021.79--
Upgrade
Net Income
-93.53-93.53-73.78-45.48-19.77-9.9
Upgrade
Net Income to Common
-93.53-93.53-73.78-45.48-19.77-9.9
Upgrade
Shares Outstanding (Basic)
665433
Upgrade
Shares Outstanding (Diluted)
665433
Upgrade
Shares Change (YoY)
11.17%11.17%27.90%26.89%18.29%4.70%
Upgrade
EPS (Basic)
-15.48-15.48-13.57-10.70-5.90-3.50
Upgrade
EPS (Diluted)
-15.48-15.48-13.57-10.70-5.90-3.50
Upgrade
Free Cash Flow
-33.84-33.84-60.39-47.04-23.66-10.21
Upgrade
Free Cash Flow Per Share
-5.60-5.60-11.11-11.07-7.06-3.61
Upgrade
Gross Margin
-210.37%-210.37%-196.40%-131.04%658.32%2637.72%
Upgrade
Operating Margin
-1359.98%-1359.98%-1634.08%-1798.90%-2836.08%-8840.35%
Upgrade
Profit Margin
-1735.21%-1735.21%-1668.52%-1931.08%-2911.63%-8680.70%
Upgrade
Free Cash Flow Margin
-627.74%-627.74%-1365.76%-1997.37%-3484.39%-8955.26%
Upgrade
EBITDA
-69.48-69.48-69.01-40.37-18.44-9.68
Upgrade
D&A For EBITDA
3.833.833.251.990.820.4
Upgrade
EBIT
-73.3-73.3-72.26-42.36-19.26-10.08
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.