Mynaric AG (MYNA)

NASDAQ: MYNA · IEX Real-Time Price · USD

5.79

+0.14 (2.48%)

Apr 26, 2024, 2:21 PM EDT - Market closed

Mynaric AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019
Revenue	4.42	2.36	0.68	0.11
Revenue Growth (YoY)	87.77%	246.83%	495.61%	-
Cost of Revenue	15.43	10.62	6.22	2.79
Gross Profit	-11.01	-8.27	-5.54	-2.68
Selling, General & Admin	37.41	23.37	16.83	9.41
Other Operating Expenses	25.37	10.73	-3.12	-2.01
Operating Expenses	62.78	34.1	13.72	7.4
Operating Income	-73.79	-42.36	-19.26	-10.08
Interest Expense / Income	-0.03	1.32	0.51	0
Other Expense / Income	0.05	-	-	-0.18
Pretax Income	-73.81	-43.69	-19.77	-9.9
Income Tax	-0.02	1.79	0	0
Net Income	-73.78	-45.48	-19.77	-9.9
Shares Outstanding (Basic)	5	4	3	3
Shares Outstanding (Diluted)	5	4	3	3
Shares Change	27.90%	26.89%	18.29%	-
EPS (Basic)	-3.39	-2.67	-1.48	-0.88
EPS (Diluted)	-3.39	-2.67	-1.48	-0.88
Free Cash Flow	-60.39	-47.04	-23.66	-10.21
Free Cash Flow Per Share	-2.78	-2.77	-1.77	-0.90
Gross Margin	-249.03%	-351.13%	-816.20%	-2347.37%
Operating Margin	-1668.70%	-1798.90%	-2836.08%	-8840.35%
Profit Margin	-1668.52%	-1931.08%	-2911.63%	-8680.70%
Free Cash Flow Margin	-1365.76%	-1997.37%	-3484.39%	-8955.26%
EBITDA	-65.85	-37.85	-17.42	-8.78
EBITDA Margin	-1489.05%	-1607.05%	-2565.10%	-7700.88%
Depreciation & Amortization	7.99	4.52	1.84	1.12
EBIT	-73.84	-42.36	-19.26	-9.9
EBIT Margin	-1669.72%	-1798.90%	-2836.08%	-8680.70%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).