Mynd.ai, Inc. (MYND)
NYSEAMERICAN: MYND · Real-Time Price · USD
1.550
-0.016 (-1.02%)
Nov 21, 2024, 3:58 PM EST - Market closed

Mynd.ai Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21
Revenue
357.05413.56584.68448.19
Revenue Growth (YoY)
-20.34%-29.27%30.45%-
Cost of Revenue
266.99310.42440.77323.12
Gross Profit
90.06103.14143.92125.07
Selling, General & Admin
76.8982.8195.4691.84
Research & Development
29.5134.641.4635.59
Operating Expenses
106.4117.41136.92127.44
Operating Income
-16.35-14.277-2.37
Interest Expense
-7.81-4.66-1.83-0.17
Other Non Operating Income (Expenses)
9.142.250.6-2.25
EBT Excluding Unusual Items
-13.71-16.685.76-4.79
Merger & Restructuring Charges
-20.18-29.48-0.74-0.47
Other Unusual Items
--4.9213.9
Pretax Income
-33.9-46.169.958.65
Income Tax Expense
35.62-9.16-25.281.79
Earnings From Continuing Operations
-69.51-37.0135.226.86
Earnings From Discontinued Operations
-0.46-0.82-12.64-7.96
Net Income to Company
-69.97-37.8322.59-1.1
Minority Interest in Earnings
0.04-0.03--
Net Income
-69.93-37.8622.59-1.1
Net Income to Common
-69.93-37.8622.59-1.1
Shares Outstanding (Basic)
44434343
Shares Outstanding (Diluted)
44434343
Shares Change (YoY)
3.89%0.37%--
EPS (Basic)
-1.58-0.880.53-0.03
EPS (Diluted)
-1.58-0.880.53-0.03
Free Cash Flow
1.54-2.61-6.1-23.1
Free Cash Flow Per Share
0.03-0.06-0.14-0.54
Gross Margin
25.22%24.94%24.61%27.91%
Operating Margin
-4.58%-3.45%1.20%-0.53%
Profit Margin
-19.59%-9.16%3.86%-0.25%
Free Cash Flow Margin
0.43%-0.63%-1.04%-5.15%
EBITDA
-9.7-9.1511.523.75
EBITDA Margin
-2.72%-2.21%1.97%0.84%
D&A For EBITDA
6.645.124.526.12
EBIT
-16.35-14.277-2.37
EBIT Margin
-4.58%-3.45%1.20%-0.53%
Effective Tax Rate
---20.67%
Advertising Expenses
-7.2211.348.51
Source: S&P Capital IQ. Standard template. Financial Sources.