Mynd.ai, Inc. (MYND)

NYSEAMERICAN: MYND · Real-Time Price · USD

0.3738

-0.0169 (-4.33%)

Jul 24, 2026, 4:00 PM EDT - Market closed

Mynd.ai Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	167.93	167.93	267.38	411.76	584.68	448.19
Revenue Growth	-19.96%	-37.19%	-35.06%	-29.58%	30.45%	-
Gross Profit	35.29	35.29	66.24	100.49	141.09	138.97
Operating Income	-50.1	-50.1	-38.04	-46.04	3.43	11.07
Net Income	-54.07	-54.07	-95.72	-39.43	20.46	-1.1
Earnings Per Share	-1.20	-1.20	-2.10	-0.90	0.50	-
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
United States	107.55	107.55	179.81	292.58	417.48	296.6
Rest of World	60.39	60.39	52.43	73.02	167.21	151.59
Germany	-	-	35.14	46.15	-	-
Total	167.93	167.93	267.38	411.76	584.68	448.19

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	18.48	18.48	75.32	87.8	29.31	33.32
Total Debt	66.74	66.74	77.82	104.12	56.17	24.33
Net Cash (Debt)	-48.26	-48.26	-2.51	-16.32	-26.86	9
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1.06	-1.06	-0.05	-0.38	-0.63	0.21

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-45.5	-45.5	0.79	-2.36	-5.27	-21.9
Capital Expenditures	-0.09	-0.09	-1.28	-0.39	-0.83	-1.19
Free Cash Flow	-45.6	-45.6	-0.5	-2.75	-6.1	-23.1
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	21.01%	21.01%	24.77%	24.40%	24.13%	31.01%
Operating Margin	-29.83%	-29.83%	-14.23%	-11.18%	0.59%	2.47%
Pretax Margin	-32.43%	-32.43%	-13.37%	-11.77%	1.22%	1.93%
Profit Margin	-32.20%	-32.20%	-35.81%	-9.57%	3.50%	-0.25%
FCF Margin	-27.15%	-27.15%	-0.19%	-0.67%	-1.04%	-5.15%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	11.34	-
PS Ratio	0.10	0.12	0.34	0.61	0.41	0.06