Myomo, Inc. (MYO)
NYSEAMERICAN: MYO · Real-Time Price · USD
6.18
+0.09 (1.48%)
At close: Dec 20, 2024, 3:52 PM
6.14
-0.04 (-0.65%)
After-hours: Dec 20, 2024, 7:01 PM EST
Myomo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 25.24 | 19.24 | 15.56 | 13.86 | 7.58 | 3.84 | Upgrade
|
| Revenue Growth (YoY) | 36.23% | 23.70% | 12.26% | 82.72% | 97.60% | 57.02% | Upgrade
|
| Cost of Revenue | 7.56 | 6.06 | 5.3 | 3.54 | 2.6 | 1.42 | Upgrade
|
| Gross Profit | 17.67 | 13.18 | 10.25 | 10.31 | 4.98 | 2.42 | Upgrade
|
| Selling, General & Admin | 22.44 | 19.24 | 18.94 | 18.02 | 13.82 | 11.46 | Upgrade
|
| Research & Development | 3.63 | 2.18 | 1.99 | 2.56 | 1.67 | 1.75 | Upgrade
|
| Operating Expenses | 26.07 | 21.41 | 20.93 | 20.58 | 15.49 | 13.21 | Upgrade
|
| Operating Income | -8.39 | -8.23 | -10.67 | -10.27 | -10.5 | -10.8 | Upgrade
|
| Interest Expense | - | - | - | - | -0.49 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.43 | 0.41 | 0.09 | 0 | 0.02 | 0.13 | Upgrade
|
| Earnings From Equity Investments | -0.07 | -0.17 | -0.07 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | -0 | -0 | -0.02 | 0.12 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | -8.03 | -7.99 | -10.65 | -10.28 | -10.85 | -10.71 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.71 | - | Upgrade
|
| Pretax Income | -8.03 | -7.99 | -10.65 | -10.28 | -11.56 | -10.71 | Upgrade
|
| Income Tax Expense | 0.35 | 0.16 | 0.07 | 0.09 | - | - | Upgrade
|
| Net Income | -8.38 | -8.15 | -10.72 | -10.37 | -11.56 | -10.71 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 0.64 | 0.67 | 0.8 | Upgrade
|
| Net Income to Common | -8.38 | -8.15 | -10.72 | -11.01 | -12.23 | -11.51 | Upgrade
|
| Shares Outstanding (Basic) | 30 | 29 | 7 | 6 | 3 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 29 | 7 | 6 | 3 | 1 | Upgrade
|
| Shares Change (YoY) | 34.16% | 318.34% | 20.94% | 75.09% | 501.30% | 35.15% | Upgrade
|
| EPS (Basic) | -0.28 | -0.28 | -1.52 | -1.89 | -3.67 | -20.79 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.28 | -1.52 | -1.89 | -3.67 | -20.79 | Upgrade
|
| Free Cash Flow | -9.54 | -6.32 | -10.35 | -9.87 | -9.08 | -10.39 | Upgrade
|
| Free Cash Flow Per Share | -0.32 | -0.21 | -1.47 | -1.69 | -2.73 | -18.77 | Upgrade
|
| Gross Margin | 70.03% | 68.51% | 65.91% | 74.42% | 65.71% | 62.98% | Upgrade
|
| Operating Margin | -33.26% | -42.78% | -68.61% | -74.10% | -138.50% | -281.29% | Upgrade
|
| Profit Margin | -33.22% | -42.34% | -68.92% | -79.47% | -161.33% | -299.93% | Upgrade
|
| Free Cash Flow Margin | -37.81% | -32.84% | -66.51% | -71.26% | -119.72% | -270.83% | Upgrade
|
| EBITDA | -8.25 | -8.07 | -10.48 | -10.12 | -10.4 | -10.7 | Upgrade
|
| EBITDA Margin | -32.70% | -41.93% | -67.37% | -73.05% | -137.11% | -278.81% | Upgrade
|
| D&A For EBITDA | 0.14 | 0.16 | 0.19 | 0.15 | 0.11 | 0.1 | Upgrade
|
| EBIT | -8.39 | -8.23 | -10.67 | -10.27 | -10.5 | -10.8 | Upgrade
|
| EBIT Margin | -33.26% | -42.78% | -68.61% | -74.10% | -138.50% | -281.29% | Upgrade
|
| Revenue as Reported | 25.24 | 19.24 | 15.56 | 13.86 | - | - | Upgrade
|
| Advertising Expenses | - | 3.22 | 4.07 | 3.59 | 0.84 | 0.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.