Myomo, Inc. (MYO)
NYSEAMERICAN: MYO · Real-Time Price · USD
5.25
+0.18 (3.55%)
Mar 14, 2025, 2:41 PM EDT - Market open

Myomo Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
32.5519.2415.5613.867.58
Upgrade
Revenue Growth (YoY)
69.17%23.70%12.26%82.72%97.60%
Upgrade
Cost of Revenue
9.376.065.33.542.6
Upgrade
Gross Profit
23.1913.1810.2510.314.98
Upgrade
Selling, General & Admin
24.6219.2418.9418.0213.82
Upgrade
Research & Development
4.772.181.992.561.67
Upgrade
Operating Expenses
29.3921.4120.9320.5815.49
Upgrade
Operating Income
-6.21-8.23-10.67-10.27-10.5
Upgrade
Interest Expense
-----0.49
Upgrade
Interest & Investment Income
0.390.410.0900.02
Upgrade
Earnings From Equity Investments
--0.17-0.07--
Upgrade
Other Non Operating Income (Expenses)
--0-0-0.020.12
Upgrade
EBT Excluding Unusual Items
-5.82-7.99-10.65-10.28-10.85
Upgrade
Other Unusual Items
-----0.71
Upgrade
Pretax Income
-5.82-7.99-10.65-10.28-11.56
Upgrade
Income Tax Expense
0.370.160.070.09-
Upgrade
Net Income
-6.18-8.15-10.72-10.37-11.56
Upgrade
Preferred Dividends & Other Adjustments
---0.640.67
Upgrade
Net Income to Common
-6.18-8.15-10.72-11.01-12.23
Upgrade
Shares Outstanding (Basic)
3829763
Upgrade
Shares Outstanding (Diluted)
3829763
Upgrade
Shares Change (YoY)
28.00%318.34%20.94%75.09%501.30%
Upgrade
EPS (Basic)
-0.16-0.28-1.52-1.89-3.67
Upgrade
EPS (Diluted)
-0.16-0.28-1.52-1.89-3.67
Upgrade
Free Cash Flow
-4.65-6.32-10.35-9.87-9.08
Upgrade
Free Cash Flow Per Share
-0.12-0.21-1.47-1.69-2.73
Upgrade
Gross Margin
71.23%68.51%65.91%74.42%65.71%
Upgrade
Operating Margin
-19.07%-42.78%-68.61%-74.10%-138.50%
Upgrade
Profit Margin
-19.00%-42.34%-68.92%-79.47%-161.33%
Upgrade
Free Cash Flow Margin
-14.29%-32.84%-66.51%-71.26%-119.72%
Upgrade
EBITDA
-6-8.07-10.48-10.12-10.4
Upgrade
EBITDA Margin
-18.43%-41.93%-67.37%-73.05%-137.11%
Upgrade
D&A For EBITDA
0.210.160.190.150.11
Upgrade
EBIT
-6.21-8.23-10.67-10.27-10.5
Upgrade
EBIT Margin
-19.07%-42.78%-68.61%-74.10%-138.50%
Upgrade
Revenue as Reported
32.5519.2415.5613.86-
Upgrade
Advertising Expenses
-3.224.073.590.84
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.