Myomo, Inc. (MYO)

Myomo Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	19.55	19.24	15.56	13.86	7.58	3.84
Revenue Growth (YoY)	29.17%	23.70%	12.26%	82.72%	97.60%	57.02%
Cost of Revenue	6.38	6.06	5.3	3.54	2.6	1.42
Gross Profit	13.17	13.18	10.25	10.31	4.98	2.42
Selling, General & Admin	19.51	18.78	18.44	18.02	13.82	11.46
Research & Development	3.12	2.64	2.48	2.56	1.67	1.75
Operating Expenses	22.62	21.41	20.93	20.58	15.49	13.21
Operating Income	-9.45	-8.23	-10.67	-10.27	-10.5	-10.8
Interest Expense / Income	0	0	0	0	0.26	-0
Other Expense / Income	-0.31	-0.24	-0.02	0.02	0.81	-0.08
Pretax Income	-9.14	-7.99	-10.65	-10.28	-11.56	-10.71
Income Tax	0.2	0.16	0.07	0.09	0	0
Net Income	-9.34	-8.15	-10.72	-10.37	-11.56	-10.71
Preferred Dividends	0	0	0	0.64	0.67	0.8
Net Income Common	-9.34	-8.15	-10.72	-11.01	-12.23	-11.51
Shares Outstanding (Basic)	37	29	7	6	3	1
Shares Outstanding (Diluted)	37	29	7	6	3	1
Shares Change	51.89%	318.34%	20.94%	75.09%	501.30%	35.15%
EPS (Basic)	-0.27	-0.28	-1.52	-1.89	-3.67	-20.79
EPS (Diluted)	-0.27	-0.28	-1.52	-1.89	-3.67	-20.79
Free Cash Flow	-7.76	-6.32	-10.35	-9.87	-9.08	-10.39
Free Cash Flow Per Share	-0.21	-0.21	-1.47	-1.69	-2.73	-18.77
Gross Margin	67.39%	68.51%	65.91%	74.42%	65.71%	62.98%
Operating Margin	-48.34%	-42.78%	-68.61%	-74.10%	-138.50%	-281.29%
Profit Margin	-47.77%	-42.34%	-68.92%	-79.47%	-161.33%	-299.93%
Free Cash Flow Margin	-39.71%	-32.84%	-66.51%	-71.26%	-119.72%	-270.83%
EBITDA	-8.69	-7.47	-10.11	-9.95	-11.2	-10.62
EBITDA Margin	-44.44%	-38.84%	-64.98%	-71.79%	-147.68%	-276.70%
Depreciation & Amortization	0.46	0.52	0.54	0.34	0.11	0.1
EBIT	-9.14	-7.99	-10.65	-10.28	-11.31	-10.71
EBIT Margin	-46.77%	-41.53%	-68.47%	-74.21%	-149.12%	-279.18%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).