Myomo, Inc. (MYO)
NYSEAMERICAN: MYO · Real-Time Price · USD
1.870
-0.060 (-3.11%)
Aug 1, 2025, 4:00 PM - Market closed
HashiCorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 38.63 | 32.55 | 19.24 | 15.56 | 13.86 | 7.58 | Upgrade | |
Revenue Growth (YoY) | 97.60% | 69.17% | 23.70% | 12.26% | 82.72% | 97.60% | Upgrade |
Cost of Revenue | 11.13 | 9.37 | 6.06 | 5.3 | 3.54 | 2.6 | Upgrade |
Gross Profit | 27.5 | 23.19 | 13.18 | 10.25 | 10.31 | 4.98 | Upgrade |
Selling, General & Admin | 28.37 | 25.27 | 19.24 | 18.94 | 18.02 | 13.82 | Upgrade |
Research & Development | 4.96 | 4.13 | 2.18 | 1.99 | 2.56 | 1.67 | Upgrade |
Operating Expenses | 33.33 | 29.39 | 21.41 | 20.93 | 20.58 | 15.49 | Upgrade |
Operating Income | -5.84 | -6.21 | -8.23 | -10.67 | -10.27 | -10.5 | Upgrade |
Interest Expense | - | - | - | - | - | -0.49 | Upgrade |
Interest & Investment Income | 0.45 | 0.39 | 0.41 | 0.09 | 0 | 0.02 | Upgrade |
Earnings From Equity Investments | - | - | -0.17 | -0.07 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0 | -0 | -0.02 | 0.12 | Upgrade |
EBT Excluding Unusual Items | -5.39 | -5.82 | -7.99 | -10.65 | -10.28 | -10.85 | Upgrade |
Other Unusual Items | - | - | - | - | - | -0.71 | Upgrade |
Pretax Income | -5.39 | -5.82 | -7.99 | -10.65 | -10.28 | -11.56 | Upgrade |
Income Tax Expense | 0.42 | 0.37 | 0.16 | 0.07 | 0.09 | - | Upgrade |
Net Income | -5.81 | -6.18 | -8.15 | -10.72 | -10.37 | -11.56 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | 0.64 | 0.67 | Upgrade |
Net Income to Common | -5.81 | -6.18 | -8.15 | -10.72 | -11.01 | -12.23 | Upgrade |
Shares Outstanding (Basic) | 34 | 38 | 29 | 7 | 6 | 3 | Upgrade |
Shares Outstanding (Diluted) | 34 | 38 | 29 | 7 | 6 | 3 | Upgrade |
Shares Change (YoY) | 19.62% | 28.00% | 318.35% | 20.94% | 75.09% | 501.30% | Upgrade |
EPS (Basic) | -0.17 | -0.16 | -0.28 | -1.52 | -1.89 | -3.67 | Upgrade |
EPS (Diluted) | -0.17 | -0.16 | -0.28 | -1.52 | -1.89 | -3.67 | Upgrade |
Free Cash Flow | -4.69 | -4.65 | -6.32 | -10.35 | -9.87 | -9.08 | Upgrade |
Free Cash Flow Per Share | -0.14 | -0.12 | -0.21 | -1.47 | -1.69 | -2.73 | Upgrade |
Gross Margin | 71.18% | 71.23% | 68.51% | 65.91% | 74.42% | 65.71% | Upgrade |
Operating Margin | -15.11% | -19.07% | -42.78% | -68.61% | -74.10% | -138.50% | Upgrade |
Profit Margin | -15.05% | -19.00% | -42.34% | -68.92% | -79.47% | -161.33% | Upgrade |
Free Cash Flow Margin | -12.15% | -14.29% | -32.84% | -66.51% | -71.26% | -119.72% | Upgrade |
EBITDA | -5.5 | -6 | -8.07 | -10.48 | -10.12 | -10.4 | Upgrade |
EBITDA Margin | -14.25% | -18.44% | -41.93% | -67.37% | -73.05% | -137.11% | Upgrade |
D&A For EBITDA | 0.33 | 0.21 | 0.16 | 0.19 | 0.15 | 0.11 | Upgrade |
EBIT | -5.84 | -6.21 | -8.23 | -10.67 | -10.27 | -10.5 | Upgrade |
EBIT Margin | -15.11% | -19.07% | -42.78% | -68.61% | -74.10% | -138.50% | Upgrade |
Revenue as Reported | 32.55 | 32.55 | 19.24 | 15.56 | 13.86 | - | Upgrade |
Advertising Expenses | - | 3.48 | 3.22 | 4.07 | 3.59 | 0.84 | Upgrade |
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.