PLAYSTUDIOS, Inc. (MYPS)
NASDAQ: MYPS · Real-Time Price · USD
0.7389
+0.0389 (5.56%)
Aug 5, 2026, 4:00 PM EDT - Market closed
PLAYSTUDIOS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 230.8 | 235.1 | 289.43 | 310.89 | 290.31 | 287.42 | |
Revenue Growth | -15.86% | -18.77% | -6.90% | 7.09% | 1.01% | 6.50% |
Cost of Revenue | 53.73 | 57.47 | 72.72 | 77.8 | 85.4 | 91.64 |
Gross Profit | 177.07 | 177.63 | 216.71 | 233.09 | 204.91 | 195.78 |
Selling, General & Admin | 106.77 | 101.33 | 110.74 | 119.43 | 121.09 | 106.94 |
Depreciation & Amortization Expenses | 38.56 | 38.36 | 45.44 | 45.26 | 35.56 | 27.4 |
Research & Development | 59.43 | 58.38 | 67.68 | 70.3 | 63.32 | 61.34 |
Other Operating Expenses | 6.8 | 3.48 | 25.71 | 8.58 | 13.02 | 3.08 |
Total Operating Expenses | 211.55 | 201.55 | 249.58 | 243.57 | 232.99 | 198.77 |
Operating Income | -34.49 | -23.92 | -32.86 | -10.49 | -28.08 | -2.99 |
Interest Income | 2.76 | 2.94 | 4.9 | 4.86 | - | - |
Other Non-Operating Income (Expense) | -0.32 | -5.72 | 0.67 | 3.11 | 4.46 | 13.47 |
Total Non-Operating Income (Expense) | 0.25 | -2.78 | 5.58 | 7.97 | 4.46 | 13.47 |
Pretax Income | -34.24 | -26.7 | -27.29 | -2.52 | -23.62 | 10.48 |
Provision for Income Taxes | 0.29 | -1.94 | -1.4 | -16.87 | -5.84 | -0.26 |
Net Income | -10.68 | -28.64 | -28.69 | -19.39 | -17.78 | 10.74 |
Net Income to Common | -10.68 | -28.64 | -28.69 | -19.39 | -17.78 | 10.74 |
Net Income Growth | - | - | - | - | - | -16.16% |
Shares Outstanding (Basic) | 126 | 126 | 129 | 133 | 128 | 112 |
Shares Outstanding (Diluted) | 126 | 126 | 129 | 133 | 128 | 125 |
Shares Change | -0.48% | -2.90% | -2.66% | 3.60% | 2.77% | 21.02% |
EPS (Basic) | -0.28 | -0.23 | -0.22 | -0.15 | -0.14 | 0.10 |
EPS (Diluted) | -0.28 | -0.23 | -0.22 | -0.15 | -0.14 | 0.09 |
EPS Growth | - | - | - | - | - | -25.00% |
Free Cash Flow | 25.84 | 25.37 | 41.76 | 45.39 | 21.41 | 31.87 |
Free Cash Flow Growth | -37.56% | -39.24% | -7.99% | 112.05% | -32.83% | -31.55% |
Free Cash Flow Per Share | 0.20 | 0.20 | 0.32 | 0.34 | 0.17 | 0.26 |
Gross Margin | 76.72% | 75.56% | 74.88% | 74.97% | 70.58% | 68.12% |
Operating Margin | -14.94% | -10.18% | -11.35% | -3.37% | -9.67% | -1.04% |
Profit Margin | -4.63% | -12.18% | -9.91% | -6.24% | -6.13% | 3.74% |
FCF Margin | 11.20% | 10.79% | 14.43% | 14.60% | 7.37% | 11.09% |
EBITDA | 4.08 | 14.44 | 12.58 | 34.77 | 7.48 | 24.41 |
EBITDA Margin | 1.77% | 6.14% | 4.35% | 11.18% | 2.58% | 8.49% |
EBIT | -34.49 | -23.92 | -32.86 | -10.49 | -28.08 | -2.99 |
EBIT Margin | -14.94% | -10.18% | -11.35% | -3.37% | -9.67% | -1.04% |
Effective Tax Rate | -0.86% | 7.26% | 5.13% | 669.56% | 24.71% | -2.46% |