PLAYSTUDIOS, Inc. (MYPS)
NASDAQ: MYPS · Real-Time Price · USD
0.4980
-0.0088 (-1.74%)
Aug 26, 2026, 4:00 PM EDT - Market closed
PLAYSTUDIOS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 226.45 | 235.1 | 289.43 | 310.89 | 290.31 | 287.42 | |
Revenue Growth | -13.26% | -18.77% | -6.90% | 7.09% | 1.01% | 6.50% |
Cost of Revenue | 49.99 | 57.47 | 72.72 | 77.8 | 85.4 | 91.64 |
Gross Profit | 176.46 | 177.63 | 216.71 | 233.09 | 204.91 | 195.78 |
Selling, General & Admin | 106.39 | 101.33 | 110.74 | 119.43 | 121.09 | 106.94 |
Research & Development | 60.36 | 58.38 | 67.68 | 70.3 | 63.32 | 61.34 |
Operating Expenses | 205.48 | 198.07 | 223.87 | 234.99 | 219.97 | 195.69 |
Operating Income | -29.02 | -20.44 | -7.15 | -1.9 | -15.06 | 0.09 |
Interest Expense | - | - | - | - | - | -0.24 |
Interest & Investment Income | 2.45 | 2.94 | 4.9 | 4.86 | 1.93 | - |
Other Non Operating Income (Expenses) | -0.68 | -0.75 | 0.76 | 3.11 | 2.54 | 13.7 |
EBT Excluding Unusual Items | -27.25 | -18.25 | -1.49 | 6.06 | -10.6 | 13.56 |
Merger & Restructuring Charges | -11.53 | -3.48 | -25.71 | -8.58 | -13.02 | -3.08 |
Other Unusual Items | -4.51 | -4.97 | -0.09 | - | - | - |
Pretax Income | -43.29 | -26.7 | -27.29 | -2.52 | -23.62 | 10.48 |
Income Tax Expense | 3.47 | 1.94 | 1.4 | 16.87 | -5.84 | -0.26 |
Net Income | -46.76 | -28.64 | -28.69 | -19.39 | -17.78 | 10.74 |
Net Income to Common | -46.76 | -28.64 | -28.69 | -19.39 | -17.78 | 10.74 |
Net Income Growth | - | - | - | - | - | -16.16% |
Shares Outstanding (Basic) | 127 | 126 | 129 | 133 | 128 | 112 |
Shares Outstanding (Diluted) | 127 | 126 | 129 | 133 | 128 | 125 |
Shares Change | 1.38% | -2.90% | -2.66% | 3.60% | 2.77% | 21.02% |
EPS (Basic) | -0.37 | -0.23 | -0.22 | -0.15 | -0.14 | 0.10 |
EPS (Diluted) | -0.37 | -0.23 | -0.22 | -0.15 | -0.14 | 0.09 |
EPS Growth | - | - | - | - | - | -28.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18.05 | 25.37 | 41.76 | 45.39 | 21.41 | 31.87 |
Free Cash Flow Per Share | 0.14 | 0.20 | 0.32 | 0.34 | 0.17 | 0.26 |
Gross Margin | 77.92% | 75.56% | 74.88% | 74.98% | 70.58% | 68.12% |
Operating Margin | -12.81% | -8.69% | -2.47% | -0.61% | -5.19% | 0.03% |
Profit Margin | -20.65% | -12.18% | -9.91% | -6.24% | -6.13% | 3.74% |
Free Cash Flow Margin | 7.97% | 10.79% | 14.43% | 14.60% | 7.37% | 11.09% |
EBITDA | 9.72 | 17.92 | 38.29 | 43.36 | 20.5 | 27.49 |
EBITDA Margin | 4.29% | 7.62% | 13.23% | 13.95% | 7.06% | 9.56% |
D&A For EBITDA | 38.74 | 38.36 | 45.44 | 45.26 | 35.56 | 27.4 |
EBIT | -29.02 | -20.44 | -7.15 | -1.9 | -15.06 | 0.09 |
EBIT Margin | -12.81% | -8.69% | -2.47% | -0.61% | -5.19% | 0.03% |
Advertising Expenses | - | 37.2 | 47 | 60.7 | 69.1 | 70.2 |