My Size, Inc. (MYSZ)

My Size Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	9.26	7	4.46	0.13	0.14	0.06
Revenue Growth (YoY)	93.93%	56.90%	3303.82%	-7.75%	125.40%	-
Cost of Revenue	4.91	4.27	3.83	0	0	0.02
Gross Profit	4.35	2.73	0.63	0.13	0.14	0.04
Selling, General & Admin	8.24	7.83	7.04	6.46	4.76	4.52
Research & Development	0.76	0.97	1.7	4.25	1.52	1.52
Other Operating Expenses	0.67	0.67	0	0	0	0
Operating Expenses	9.67	9.47	8.74	10.71	6.29	6.03
Operating Income	-5.32	-6.74	-8.11	-10.58	-6.15	-5.99
Interest Expense / Income	-0.3	-0.1	0.24	-0.06	0.01	-0.49
Other Expense / Income	0.04	0.07	-	-	-	-
Pretax Income	-5.06	-6.71	-8.35	-10.52	-6.16	-5.5
Income Tax	-0.32	-0.33	-0.04	0	0	0
Net Income	-4.74	-6.38	-8.31	-10.52	-6.16	-5.5
Shares Outstanding (Basic)	1	0	0	0	0	0
Shares Outstanding (Diluted)	1	0	0	0	0	0
Shares Change	172.53%	129.40%	164.50%	89.72%	177.09%	2.99%
EPS (Basic)	-12.12	-20.00	-59.76	-142.00	-222.00	-550.00
EPS (Diluted)	-12.12	-20.00	-59.76	-142.00	-222.00	-624.00
Free Cash Flow	-5.22	-6.11	-7.32	-7.32	-5.72	-5.73
Free Cash Flow Per Share	-9.68	-19.17	-52.64	-139.30	-206.51	-572.82
Gross Margin	47.02%	39.04%	14.22%	100.00%	98.59%	66.67%
Operating Margin	-57.45%	-96.36%	-181.88%	-8074.05%	-4328.17%	-9507.94%
Profit Margin	-51.21%	-91.19%	-186.36%	-8030.53%	-4335.92%	-8725.40%
Free Cash Flow Margin	-56.34%	-87.38%	-164.10%	-5587.79%	-4028.17%	-9088.89%
EBITDA	-5.05	-6.48	-7.92	-10.54	-6.06	-5.95
EBITDA Margin	-54.48%	-92.67%	-177.55%	-8041.98%	-4270.42%	-9449.21%
Depreciation & Amortization	0.31	0.33	0.19	0.04	0.08	0.04
EBIT	-5.36	-6.81	-8.11	-10.58	-6.15	-5.99
EBIT Margin	-57.85%	-97.37%	-181.88%	-8074.05%	-4328.17%	-9507.94%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).