LuxExperience B.V. Income Statement

Financials in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,634	1,262	840.85	766	687.78	612.1
Revenue Growth (YoY)	91.10%	50.12%	9.77%	11.37%	12.37%	36.18%
Cost of Revenue	868.72	659.02	456.32	386.03	334.76	325.05
Gross Profit	765.36	603.26	384.53	379.98	353.02	287.04
Selling, General & Admin	744.31	563.72	378.6	369.03	339.47	303.19
Other Operating Expenses	-606.31	-617.31	1.08	0.47	0.89	0.29
Operating Expenses	164.76	-31.31	394.88	381.15	349.45	311.71
Operating Income	600.6	634.57	-10.35	-1.18	3.58	-24.67
Interest Expense	-9.12	-7.28	-4.78	-2.82	-1	-7.33
Interest & Investment Income	4.16	2.21	0.01	0.36	-	0.2
Currency Exchange Gain (Loss)	-3.77	-3.77	1.35	-2.06	1.78	14.1
Other Non Operating Income (Expenses)	-	-0	-	-0	-	0
EBT Excluding Unusual Items	591.88	625.72	-13.78	-5.7	4.36	-17.69
Asset Writedown	-3.07	-3.07	-	-	-	-
Other Unusual Items	-66.79	-49.13	-12.95	-5.45	-2.49	0.62
Pretax Income	522.02	573.53	-26.73	-11.14	1.87	-17.07
Income Tax Expense	13.88	3.57	-1.81	5.88	11.18	15.53
Net Income	494.98	569.96	-24.91	-17.02	-9.32	-32.6
Net Income to Common	494.98	569.96	-24.91	-17.02	-9.32	-32.6
Shares Outstanding (Basic)	110	97	87	87	86	77
Shares Outstanding (Diluted)	114	101	87	87	86	77
Shares Change (YoY)	31.21%	16.24%	0.23%	0.35%	11.50%	10.26%
EPS (Basic)	4.50	5.89	-0.29	-0.20	-0.11	-0.42
EPS (Diluted)	4.34	5.65	-0.29	-0.20	-0.11	-0.42
Free Cash Flow	-155.76	-34.53	-1.79	-77.81	42.88	-19.56
Free Cash Flow Per Share	-1.37	-0.34	-0.02	-0.90	0.50	-0.25
Gross Margin	46.84%	47.79%	45.73%	49.60%	51.33%	46.89%
Operating Margin	36.75%	50.27%	-1.23%	-0.15%	0.52%	-4.03%
Profit Margin	30.29%	45.15%	-2.96%	-2.22%	-1.35%	-5.33%
Free Cash Flow Margin	-9.53%	-2.73%	-0.21%	-10.16%	6.23%	-3.19%
EBITDA	612.36	641.84	-5.12	1.98	7.01	-22.05
EBITDA Margin	37.47%	50.85%	-0.61%	0.26%	1.02%	-3.60%
D&A For EBITDA	11.75	7.28	5.23	3.15	3.43	2.62
EBIT	600.6	634.57	-10.35	-1.18	3.58	-24.67
EBIT Margin	36.75%	50.27%	-1.23%	-0.15%	0.52%	-4.03%
Effective Tax Rate	2.66%	0.62%	-	-	599.04%	-

Updated Nov 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q