LuxExperience B.V. (LUXE)

LuxExperience B.V. Income Statement

Financials in millions EUR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	1,255	840.85	766	687.78	612.1
Revenue Growth (YoY)	49.25%	9.77%	11.37%	12.37%	36.18%
Cost of Revenue	655	456.32	386.03	334.76	325.05
Gross Profit	600	384.53	379.98	353.02	287.04
Selling, General & Admin	527.4	377.47	369.03	339.47	303.19
Other Operating Expenses	-573.8	1.08	0.47	0.89	0.29
Operating Expenses	-21	393.75	381.15	349.45	311.71
Operating Income	621	-9.22	-1.18	3.58	-24.67
Interest Expense	-5.1	-4.78	-2.82	-1	-7.33
Interest & Investment Income	-	0.01	0.36	-	0.2
Currency Exchange Gain (Loss)	-	1.35	-2.06	1.78	14.1
Other Non Operating Income (Expenses)	0.1	-	-0	-	0
EBT Excluding Unusual Items	616	-12.64	-5.7	4.36	-17.69
Other Unusual Items	-61.1	-14.08	-5.45	-2.49	0.62
Pretax Income	554.9	-26.73	-11.14	1.87	-17.07
Income Tax Expense	2.6	-1.81	5.88	11.18	15.53
Net Income	552.3	-24.91	-17.02	-9.32	-32.6
Net Income to Common	552.3	-24.91	-17.02	-9.32	-32.6
Shares Outstanding (Basic)	96	87	87	86	77
Shares Outstanding (Diluted)	100	87	87	86	77
Shares Change (YoY)	14.98%	0.23%	0.35%	11.50%	10.26%
EPS (Basic)	5.77	-0.29	-0.20	-0.11	-0.42
EPS (Diluted)	5.53	-0.29	-0.20	-0.11	-0.42
Free Cash Flow	-34.5	-1.79	-77.81	42.88	-19.56
Free Cash Flow Per Share	-0.35	-0.02	-0.90	0.50	-0.25
Gross Margin	47.81%	45.73%	49.60%	51.33%	46.89%
Operating Margin	49.48%	-1.10%	-0.15%	0.52%	-4.03%
Profit Margin	44.01%	-2.96%	-2.22%	-1.35%	-5.33%
Free Cash Flow Margin	-2.75%	-0.21%	-10.16%	6.23%	-3.19%
EBITDA	646.4	-3.98	1.45	7.01	-22.05
EBITDA Margin	51.51%	-0.47%	0.19%	1.02%	-3.60%
D&A For EBITDA	25.4	5.24	2.63	3.43	2.62
EBIT	621	-9.22	-1.18	3.58	-24.67
EBIT Margin	49.48%	-1.10%	-0.15%	0.52%	-4.03%
Effective Tax Rate	0.47%	-	-	599.04%	-

Updated Sep 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q