The Marzetti Company (MZTI)
NASDAQ: MZTI · Real-Time Price · USD
112.65
-2.19 (-1.91%)
Aug 31, 2026, 4:00 PM EDT - Market closed
The Marzetti Company Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 465.03 | 453.37 | 517.95 | 493.47 | 475.43 | 457.84 | 509.3 | 466.56 | 452.83 | 471.45 | 485.92 | 461.57 | 454.66 | 464.94 | 477.39 | 425.54 | 452.41 | 403.49 | 428.43 | 392.06 | |
Revenue Growth (YoY) | -2.19% | -0.98% | 1.70% | 5.77% | 4.99% | -2.89% | 4.81% | 1.08% | -0.40% | 1.40% | 1.79% | 8.47% | 0.50% | 15.23% | 11.43% | 8.54% | 17.34% | 12.95% | 14.24% | 12.26% |
Cost of Revenue | 351.04 | 346.15 | 380.69 | 374.65 | 369.34 | 351.87 | 376.53 | 355.73 | 355.21 | 364.35 | 364.45 | 352.85 | 361.49 | 370.7 | 375.29 | 326.48 | 354 | 335.16 | 331.83 | 299.69 |
Gross Profit | 113.99 | 107.22 | 137.26 | 118.82 | 106.09 | 105.96 | 132.77 | 110.82 | 97.62 | 107.09 | 121.47 | 108.72 | 93.17 | 94.24 | 102.1 | 99.06 | 98.42 | 68.33 | 96.6 | 92.37 |
Selling, General & Admin | 63.36 | 57.9 | 60.41 | 58.42 | 61.62 | 54.38 | 55.49 | 54.96 | 53.75 | 57.03 | 55.53 | 51.95 | 56.1 | 64.2 | 50.15 | 49.13 | 53.3 | 53.37 | 50.28 | 50.72 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | 0.63 | 0.63 | 0.63 | 0.63 | 0.88 | 1.16 | 1.26 | 1.14 |
Other Operating Expenses | -0.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | 63.31 | 57.9 | 60.41 | 58.42 | 61.62 | 54.38 | 55.49 | 54.96 | 53.75 | 57.03 | 55.53 | 51.95 | 56.73 | 64.83 | 50.78 | 49.76 | 54.18 | 54.53 | 51.54 | 51.86 |
Operating Income | 50.68 | 49.31 | 76.85 | 60.4 | 44.47 | 51.59 | 77.28 | 55.86 | 43.87 | 50.07 | 65.94 | 56.78 | 36.44 | 29.41 | 51.33 | 49.3 | 44.24 | 13.81 | 45.06 | 40.51 |
Interest Expense | -2.2 | - | - | - | -0.08 | - | - | - | -0.07 | - | - | - | -0.1 | - | - | - | -0.15 | - | - | - |
Other Non Operating Income (Expenses) | 1.03 | 1.74 | 1.16 | 1.53 | 1.67 | 1.96 | 1.54 | 2.02 | 2.74 | 1.56 | 1.24 | 0.86 | 1.07 | 0.61 | 0.48 | -0.27 | 0.38 | 0.12 | 0.11 | 0.02 |
EBT Excluding Unusual Items | 49.51 | 51.05 | 78.01 | 61.93 | 46.06 | 53.55 | 78.82 | 57.88 | 46.55 | 51.63 | 67.18 | 57.63 | 37.42 | 30.02 | 51.81 | 49.03 | 44.47 | 13.93 | 45.18 | 40.53 |
Merger & Restructuring Charges | -10.36 | -2.74 | -1.67 | -1.14 | -5.55 | -1.71 | -1.62 | - | -1.36 | -14.74 | - | - | - | - | - | - | -2.66 | -22.72 | -1.03 | - |
Gain (Loss) on Sale of Assets | 18.47 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown | -1.1 | - | - | - | - | - | - | - | -1.37 | - | - | - | -24.97 | - | - | - | -7.87 | - | -0.9 | - |
Other Unusual Items | - | - | - | - | - | - | -13.97 | - | - | - | - | - | - | - | - | - | - | 1.3 | 2.17 | - |
Pretax Income | 56.52 | 48.32 | 76.34 | 60.79 | 40.51 | 51.84 | 63.23 | 57.88 | 43.81 | 36.89 | 67.18 | 57.63 | 12.45 | 30.02 | 51.81 | 49.03 | 33.94 | -7.5 | 45.42 | 40.53 |
Income Tax Expense | 8.23 | 11.26 | 17.26 | 13.61 | 7.98 | 10.71 | 14.24 | 13.18 | 8.98 | 8.54 | 15.7 | 13.68 | 3.28 | 5.46 | 11.83 | 11.44 | 4.89 | -3.02 | 11.05 | 9.88 |
Net Income | 48.29 | 37.06 | 59.08 | 47.18 | 32.53 | 41.12 | 48.99 | 44.7 | 34.83 | 28.35 | 51.48 | 43.95 | 9.17 | 24.56 | 39.97 | 37.59 | 29.04 | -4.48 | 34.37 | 30.66 |
Preferred Dividends & Other Adjustments | 0.09 | 0.07 | 0.12 | 0.1 | 0.09 | 0.11 | 0.14 | 0.12 | 0.08 | 0.07 | 0.16 | 0.14 | 0.01 | 0.04 | 0.12 | 0.12 | 0.06 | 0.05 | 0.1 | 0.09 |
Net Income to Common | 48.2 | 36.98 | 58.96 | 47.08 | 32.44 | 41.02 | 48.86 | 44.58 | 34.75 | 28.29 | 51.33 | 43.82 | 9.16 | 24.51 | 39.86 | 37.47 | 28.99 | -4.54 | 34.27 | 30.57 |
Net Income Growth (YoY) | 48.61% | -9.83% | 20.67% | 5.62% | -6.65% | 45.01% | -4.81% | 1.74% | 279.55% | 15.39% | 28.78% | 16.92% | -68.42% | - | 16.29% | 22.59% | -8.45% | - | -23.05% | -17.38% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 28 |
Shares Change (YoY) | -0.55% | -0.43% | -0.29% | 0.06% | 0.02% | 0.16% | 0.20% | 0.02% | -0.03% | -0.13% | -0.19% | 0.06% | 0.14% | 0.16% | 0.11% | -0.21% | -0.28% | -0.30% | -0.20% | 0.07% |
EPS (Basic) | 1.76 | 1.35 | 2.15 | 1.71 | 1.18 | 1.49 | 1.78 | 1.62 | 1.27 | 1.03 | 1.87 | 1.60 | 0.33 | 0.89 | 1.45 | 1.37 | 1.06 | -0.17 | 1.25 | 1.11 |
EPS (Diluted) | 1.76 | 1.35 | 2.15 | 1.71 | 1.18 | 1.49 | 1.78 | 1.62 | 1.26 | 1.03 | 1.87 | 1.59 | 0.33 | 0.89 | 1.45 | 1.36 | 1.05 | -0.17 | 1.25 | 1.11 |
EPS Growth (YoY) | 49.54% | -9.40% | 20.93% | 5.56% | -6.36% | 44.66% | -4.92% | 1.89% | 281.47% | 15.73% | 28.97% | 16.91% | -68.55% | - | 16.11% | 22.52% | -8.69% | - | -22.91% | -17.62% |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 32.05 | 49.26 | 70.95 | 53.88 | 73.89 | 30.75 | 96.59 | 2.26 | 18.53 | 61.06 | 87.1 | 17.28 | 30.42 | 21.35 | 57.68 | 26.28 | 16.08 | -21.52 | 6.68 | -31.4 |
Free Cash Flow Per Share | 1.17 | 1.80 | 2.59 | 1.96 | 2.69 | 1.12 | 3.51 | 0.08 | 0.67 | 2.22 | 3.17 | 0.63 | 1.11 | 0.78 | 2.10 | 0.96 | 0.59 | -0.78 | 0.24 | -1.14 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.950 | 0.950 | 0.950 | 0.950 | 0.900 | 0.900 | 0.900 | 0.900 | 0.850 | 0.850 | 0.850 | 0.850 | 0.800 | 0.800 | 0.800 | 0.800 | 0.750 |
Dividend Growth (YoY) | 5.26% | 5.26% | 5.26% | 5.56% | 5.56% | 5.56% | 5.56% | 5.88% | 5.88% | 5.88% | 5.88% | 6.25% | 6.25% | 6.25% | 6.25% | 6.67% | 6.67% | 6.67% | 6.67% | 7.14% |
Gross Margin | 24.51% | 23.65% | 26.50% | 24.08% | 22.31% | 23.14% | 26.07% | 23.75% | 21.56% | 22.72% | 25.00% | 23.55% | 20.49% | 20.27% | 21.39% | 23.28% | 21.75% | 16.93% | 22.55% | 23.56% |
Operating Margin | 10.90% | 10.88% | 14.84% | 12.24% | 9.35% | 11.27% | 15.17% | 11.97% | 9.69% | 10.62% | 13.57% | 12.30% | 8.02% | 6.33% | 10.75% | 11.58% | 9.78% | 3.42% | 10.52% | 10.33% |
Profit Margin | 10.37% | 8.16% | 11.38% | 9.54% | 6.82% | 8.96% | 9.59% | 9.55% | 7.67% | 6.00% | 10.56% | 9.49% | 2.01% | 5.27% | 8.35% | 8.81% | 6.41% | -1.12% | 8.00% | 7.80% |
Free Cash Flow Margin | 6.89% | 10.86% | 13.70% | 10.92% | 15.54% | 6.72% | 18.97% | 0.48% | 4.09% | 12.95% | 17.93% | 3.74% | 6.69% | 4.59% | 12.08% | 6.17% | 3.55% | -5.33% | 1.56% | -8.01% |
EBITDA | 69.44 | 64.25 | 94.39 | 77.11 | 60.78 | 65.04 | 92.33 | 70.22 | 57.87 | 64.44 | 79.87 | 70.37 | 50.99 | 43.06 | 63.14 | 60.5 | 55.7 | 25.38 | 56.65 | 51.77 |
EBITDA Margin | 14.93% | 14.17% | 18.22% | 15.63% | 12.78% | 14.21% | 18.13% | 15.05% | 12.78% | 13.67% | 16.44% | 15.25% | 11.21% | 9.26% | 13.23% | 14.22% | 12.31% | 6.29% | 13.22% | 13.21% |
D&A For EBITDA | 18.76 | 14.94 | 17.54 | 16.71 | 16.31 | 13.45 | 15.05 | 14.36 | 14 | 14.37 | 13.93 | 13.59 | 14.55 | 13.65 | 11.81 | 11.2 | 11.46 | 11.57 | 11.58 | 11.26 |
EBIT | 50.68 | 49.31 | 76.85 | 60.4 | 44.47 | 51.59 | 77.28 | 55.86 | 43.87 | 50.07 | 65.94 | 56.78 | 36.44 | 29.41 | 51.33 | 49.3 | 44.24 | 13.81 | 45.06 | 40.51 |
EBIT Margin | 10.90% | 10.88% | 14.84% | 12.24% | 9.35% | 11.27% | 15.17% | 11.97% | 9.69% | 10.62% | 13.57% | 12.30% | 8.02% | 6.33% | 10.75% | 11.58% | 9.78% | 3.42% | 10.52% | 10.33% |
Effective Tax Rate | 14.56% | 23.31% | 22.61% | 22.38% | 19.70% | 20.67% | 22.52% | 22.77% | 20.50% | 23.16% | 23.36% | 23.74% | 26.37% | 18.19% | 22.84% | 23.33% | 14.42% | - | 24.32% | 24.37% |