N-able, Inc. (NABL)
NYSE: NABL · Real-Time Price · USD
10.19
+0.03 (0.30%)
Nov 21, 2024, 3:44 PM EST - Market open
N-able Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 458.05 | 421.88 | 371.77 | 346.46 | 302.87 | 263.52 | Upgrade
|
| Revenue Growth (YoY) | 11.93% | 13.48% | 7.31% | 14.39% | 14.93% | 15.43% | Upgrade
|
| Cost of Revenue | 73.14 | 66.37 | 56.13 | 46.68 | 38.92 | 33.25 | Upgrade
|
| Gross Profit | 384.91 | 355.51 | 315.64 | 299.78 | 263.96 | 230.27 | Upgrade
|
| Selling, General & Admin | 205.55 | 203.91 | 193.86 | 192.83 | 138.88 | 109.23 | Upgrade
|
| Research & Development | 86.85 | 78.18 | 63.48 | 53.96 | 42.72 | 37.17 | Upgrade
|
| Operating Expenses | 294.3 | 284.52 | 265.68 | 266.03 | 229.71 | 193.65 | Upgrade
|
| Operating Income | 90.62 | 70.99 | 49.96 | 33.75 | 34.25 | 36.61 | Upgrade
|
| Interest Expense | -30.48 | -30.25 | -18.85 | -20.47 | -28.14 | -33.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.34 | 0.9 | 2.2 | -1.8 | -0.8 | 0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.04 | 3.36 | -0.32 | 0.53 | 0.03 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 66.52 | 45 | 32.99 | 12.01 | 5.34 | 3.19 | Upgrade
|
| Merger & Restructuring Charges | -7.2 | -2.11 | -2.66 | -0.42 | -0.31 | - | Upgrade
|
| Other Unusual Items | 4.77 | 1.44 | 0.1 | - | -0.18 | - | Upgrade
|
| Pretax Income | 64.09 | 44.33 | 30.43 | 11.59 | 4.86 | 3.19 | Upgrade
|
| Income Tax Expense | 27.07 | 20.91 | 13.72 | 11.48 | 12.01 | 5.71 | Upgrade
|
| Net Income | 37.02 | 23.41 | 16.71 | 0.11 | -7.16 | -2.51 | Upgrade
|
| Net Income to Common | 37.02 | 23.41 | 16.71 | 0.11 | -7.16 | -2.51 | Upgrade
|
| Net Income Growth | 75.90% | 40.13% | 14684.96% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 184 | 182 | 180 | 167 | 158 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 186 | 181 | 169 | 158 | 158 | Upgrade
|
| Shares Change (YoY) | 1.72% | 2.58% | 7.49% | 6.67% | - | - | Upgrade
|
| EPS (Basic) | 0.20 | 0.13 | 0.09 | 0.00 | -0.05 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.13 | 0.09 | 0.00 | -0.05 | -0.02 | Upgrade
|
| EPS Growth | 72.50% | 42.64% | 13352.91% | - | - | - | Upgrade
|
| Free Cash Flow | 70.96 | 76.31 | 58.58 | 14.68 | 73.75 | 19.75 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.41 | 0.32 | 0.09 | 0.47 | 0.12 | Upgrade
|
| Gross Margin | 84.03% | 84.27% | 84.90% | 86.53% | 87.15% | 87.38% | Upgrade
|
| Operating Margin | 19.78% | 16.83% | 13.44% | 9.74% | 11.31% | 13.89% | Upgrade
|
| Profit Margin | 8.08% | 5.55% | 4.49% | 0.03% | -2.36% | -0.95% | Upgrade
|
| Free Cash Flow Margin | 15.49% | 18.09% | 15.76% | 4.24% | 24.35% | 7.49% | Upgrade
|
| EBITDA | 108.63 | 87.37 | 69.42 | 59.57 | 64.64 | 66.68 | Upgrade
|
| EBITDA Margin | 23.72% | 20.71% | 18.67% | 17.19% | 21.34% | 25.31% | Upgrade
|
| D&A For EBITDA | 18.02 | 16.38 | 19.46 | 25.82 | 30.39 | 30.07 | Upgrade
|
| EBIT | 90.62 | 70.99 | 49.96 | 33.75 | 34.25 | 36.61 | Upgrade
|
| EBIT Margin | 19.78% | 16.83% | 13.44% | 9.74% | 11.31% | 13.89% | Upgrade
|
| Effective Tax Rate | 42.24% | 47.18% | 45.09% | 99.03% | 247.41% | 178.67% | Upgrade
|
| Advertising Expenses | - | 17.31 | 19.56 | 18.53 | 13.9 | 12.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.