N-able, Inc. (NABL)
NYSE: NABL · Real-Time Price · USD
9.66
-0.12 (-1.23%)
Dec 20, 2024, 4:00 PM EST - Market closed

N-able Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
458.05421.88371.77346.46302.87263.52
Upgrade
Revenue Growth (YoY)
11.93%13.48%7.31%14.39%14.93%15.43%
Upgrade
Cost of Revenue
73.1466.3756.1346.6838.9233.25
Upgrade
Gross Profit
384.91355.51315.64299.78263.96230.27
Upgrade
Selling, General & Admin
205.55203.91193.86192.83138.88109.23
Upgrade
Research & Development
86.8578.1863.4853.9642.7237.17
Upgrade
Operating Expenses
294.3284.52265.68266.03229.71193.65
Upgrade
Operating Income
90.6270.9949.9633.7534.2536.61
Upgrade
Interest Expense
-30.48-30.25-18.85-20.47-28.14-33.81
Upgrade
Currency Exchange Gain (Loss)
2.340.92.2-1.8-0.80.5
Upgrade
Other Non Operating Income (Expenses)
4.043.36-0.320.530.03-0.11
Upgrade
EBT Excluding Unusual Items
66.524532.9912.015.343.19
Upgrade
Merger & Restructuring Charges
-7.2-2.11-2.66-0.42-0.31-
Upgrade
Other Unusual Items
4.771.440.1--0.18-
Upgrade
Pretax Income
64.0944.3330.4311.594.863.19
Upgrade
Income Tax Expense
27.0720.9113.7211.4812.015.71
Upgrade
Net Income
37.0223.4116.710.11-7.16-2.51
Upgrade
Net Income to Common
37.0223.4116.710.11-7.16-2.51
Upgrade
Net Income Growth
75.90%40.13%14684.96%---
Upgrade
Shares Outstanding (Basic)
184182180167158158
Upgrade
Shares Outstanding (Diluted)
188186181169158158
Upgrade
Shares Change (YoY)
1.72%2.58%7.49%6.67%--
Upgrade
EPS (Basic)
0.200.130.090.00-0.05-0.02
Upgrade
EPS (Diluted)
0.200.130.090.00-0.05-0.02
Upgrade
EPS Growth
72.50%42.64%13352.91%---
Upgrade
Free Cash Flow
70.9676.3158.5814.6873.7519.75
Upgrade
Free Cash Flow Per Share
0.380.410.320.090.470.12
Upgrade
Gross Margin
84.03%84.27%84.90%86.53%87.15%87.38%
Upgrade
Operating Margin
19.78%16.83%13.44%9.74%11.31%13.89%
Upgrade
Profit Margin
8.08%5.55%4.49%0.03%-2.36%-0.95%
Upgrade
Free Cash Flow Margin
15.49%18.09%15.76%4.24%24.35%7.49%
Upgrade
EBITDA
108.6387.3769.4259.5764.6466.68
Upgrade
EBITDA Margin
23.72%20.71%18.67%17.19%21.34%25.31%
Upgrade
D&A For EBITDA
18.0216.3819.4625.8230.3930.07
Upgrade
EBIT
90.6270.9949.9633.7534.2536.61
Upgrade
EBIT Margin
19.78%16.83%13.44%9.74%11.31%13.89%
Upgrade
Effective Tax Rate
42.24%47.18%45.09%99.03%247.41%178.67%
Upgrade
Advertising Expenses
-17.3119.5618.5313.912.77
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.