N-able, Inc. (NABL)

NYSE: NABL · Real-Time Price · USD

3.840

-0.180 (-4.48%)

At close: Sep 18, 2026, 4:00 PM EDT

3.870

+0.030 (0.78%)

After-hours: Sep 18, 2026, 7:30 PM EDT

N-able Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	533.41	511.43	466.15	421.88	371.77	346.46
Revenue Growth	10.77%	9.71%	10.49%	13.48%	7.31%	14.39%
Gross Profit	425.96	411.25	388.99	355.51	315.64	299.78
Operating Income	45.85	38.94	78.99	68.88	47.61	33.75
Net Income	-5.1	-17.03	30.96	23.41	16.71	0.11
Earnings Per Share	-0.03	-0.09	0.16	0.13	0.09	0.00
EPS Growth	-	-	24.64%	42.64%	13352.91%	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
United States	260.16	253.88	224.51	205.84	181.03	160.83
United Kingdom	54.97	52.2	48.73	43.2	38.41	38.53
ALL Other International	218.28	205.36	192.9	172.85	152.32	147.1
Total	533.41	511.43	466.15	421.88	371.77	346.46

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	115.81	111.84	85.2	153.05	98.85	66.74
Total Debt	436.52	430.36	369.19	374.52	375.87	381.53
Net Cash (Debt)	-320.7	-318.52	-284	-221.47	-277.02	-314.8
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1.71	-1.70	-1.51	-1.19	-1.53	-1.87

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	93.32	93.2	79.44	90.09	71.41	45.34
Capital Expenditures	-22.56	-18.14	-17.57	-13.78	-12.83	-30.66
Free Cash Flow	70.77	75.06	61.87	76.31	58.58	14.68
Free Cash Flow Growth	-4.21%	21.33%	-18.93%	30.27%	299.12%	-80.10%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	79.86%	80.41%	83.45%	84.27%	84.90%	86.53%
Operating Margin	8.60%	7.61%	16.95%	16.33%	12.81%	9.74%
Pretax Margin	3.07%	0.47%	11.64%	10.51%	8.18%	3.35%
Profit Margin	-0.96%	-3.33%	6.64%	5.55%	4.49%	0.03%
FCF Margin	13.27%	14.68%	13.27%	18.09%	15.76%	4.24%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	56.04	103.53	111.18	17580.45
Forward PE	9.13	16.17	25.87	37.14	34.72	29.18
P/FCF Ratio	10.25	18.57	28.04	31.76	31.71	135.35
PS Ratio	1.36	2.73	3.72	5.75	5.00	5.73