N-able, Inc. (NABL)
NYSE: NABL · Real-Time Price · USD
4.780
-0.120 (-2.45%)
Jul 21, 2026, 11:51 AM EDT - Market open
N-able Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 526.91 | 511.43 | 466.15 | 421.88 | 371.77 | 346.46 | |
Revenue Growth (YoY) | 11.97% | 9.71% | 10.49% | 13.48% | 7.31% | 14.39% |
Cost of Revenue | 121.13 | 117.05 | 80.68 | 68.21 | 58.61 | 52.43 |
Gross Profit | 405.78 | 394.38 | 385.47 | 353.67 | 313.16 | 294.02 |
Selling, General & Admin | 253.4 | 254.88 | 212.11 | 204.58 | 196.43 | 193.25 |
Depreciation & Amortization Expenses | 1.99 | 2 | 0.28 | 0.6 | 5.85 | 13.48 |
Research & Development | 102.97 | 100.71 | 90.71 | 78.18 | 63.48 | 53.96 |
Total Operating Expenses | 358.36 | 357.59 | 303.1 | 283.35 | 265.76 | 260.69 |
Operating Income | 47.42 | 36.79 | 82.37 | 70.32 | 47.4 | 33.33 |
Interest Expense | -36.52 | -36 | -30.03 | -30.25 | -18.85 | -20.47 |
Other Non-Operating Income (Expense) | -0.47 | 1.6 | 1.93 | 4.26 | 1.88 | -1.27 |
Total Non-Operating Income (Expense) | -36.98 | -34.4 | -28.1 | -25.99 | -16.97 | -21.74 |
Pretax Income | 1.18 | 2.39 | 54.27 | 44.33 | 30.43 | 11.59 |
Provision for Income Taxes | 20.92 | 19.42 | 23.31 | 20.91 | 13.72 | 11.48 |
Net Income | -10.49 | -17.03 | 30.96 | 23.41 | 16.71 | 0.11 |
Net Income to Common | -10.49 | -17.03 | 30.96 | 23.41 | 16.71 | 0.11 |
Net Income Growth | - | - | 32.23% | 40.13% | 14684.96% | - |
Shares Outstanding (Basic) | 188 | 188 | 185 | 182 | 180 | 167 |
Shares Outstanding (Diluted) | 188 | 188 | 188 | 186 | 181 | 169 |
Shares Change (YoY) | -0.07% | -0.32% | 1.31% | 2.58% | 7.49% | 6.67% |
EPS (Basic) | -0.05 | -0.09 | 0.17 | 0.13 | 0.09 | - |
EPS (Diluted) | -0.05 | -0.09 | 0.16 | 0.13 | 0.09 | - |
EPS Growth | - | - | 23.08% | 44.44% | - | - |
Free Cash Flow | 74.46 | 75.06 | 61.87 | 76.31 | 58.58 | 14.68 |
Free Cash Flow Growth | -0.81% | 21.33% | -18.93% | 30.27% | 299.12% | -80.10% |
Free Cash Flow Per Share | 0.40 | 0.40 | 0.33 | 0.41 | 0.32 | 0.09 |
Gross Margin | 77.01% | 77.11% | 82.69% | 83.83% | 84.23% | 84.87% |
Operating Margin | 9.00% | 7.19% | 17.67% | 16.67% | 12.75% | 9.62% |
Profit Margin | -1.99% | -3.33% | 6.64% | 5.55% | 4.49% | 0.03% |
FCF Margin | 14.13% | 14.68% | 13.27% | 18.09% | 15.76% | 4.24% |
EBITDA | 92.42 | 80.85 | 108.1 | 91.94 | 71.84 | 67.1 |
EBITDA Margin | 17.54% | 15.81% | 23.19% | 21.79% | 19.32% | 19.37% |
EBIT | 47.42 | 36.79 | 82.37 | 70.32 | 47.4 | 33.33 |
EBIT Margin | 9.00% | 7.19% | 17.67% | 16.67% | 12.75% | 9.62% |
Effective Tax Rate | 1776.15% | 812.34% | 42.96% | 47.18% | 45.09% | 99.03% |