Kindly MD, Inc. (NAKA)
NASDAQ: NAKA · Real-Time Price · USD
22.64
-2.30 (-9.22%)
At close: May 23, 2025, 4:00 PM
21.55
-1.09 (-4.81%)
After-hours: May 23, 2025, 7:59 PM EDT
Kindly MD Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 2.47 | 2.72 | 3.77 | 3.79 | 2.5 |
| Revenue Growth (YoY) | -28.13% | -27.83% | -0.49% | 51.22% | - |
| Cost of Revenue | 3.94 | 3.65 | 3.92 | 4.33 | 1.59 |
| Gross Profit | -1.47 | -0.93 | -0.16 | -0.54 | 0.91 |
| Selling, General & Admin | 2.21 | 1.91 | 1.36 | 2.1 | 0.85 |
| Research & Development | 0.34 | 0.38 | 0 | - | - |
| Operating Expenses | 2.68 | 2.42 | 1.46 | 2.15 | 0.85 |
| Operating Income | -4.15 | -3.35 | -1.62 | -2.69 | 0.06 |
| Interest Expense | -0.34 | -0.39 | -0.06 | - | - |
| Other Non Operating Income (Expenses) | 0.16 | 0.16 | 0.06 | 0.15 | 0.09 |
| EBT Excluding Unusual Items | -4.33 | -3.58 | -1.62 | -2.54 | 0.15 |
| Other Unusual Items | -0.04 | -0.04 | - | - | - |
| Pretax Income | -4.37 | -3.62 | -1.62 | -2.54 | 0.15 |
| Net Income | -4.37 | -3.62 | -1.62 | -2.54 | 0.15 |
| Net Income to Common | -4.37 | -3.62 | -1.62 | -2.54 | 0.15 |
| Shares Outstanding (Basic) | 6 | 5 | 5 | 2 | - |
| Shares Outstanding (Diluted) | 6 | 5 | 5 | 2 | - |
| Shares Change (YoY) | 26.32% | 19.79% | 177.24% | - | - |
| EPS (Basic) | -0.76 | -0.67 | -0.36 | -1.56 | - |
| EPS (Diluted) | -0.76 | -0.67 | -0.36 | -1.56 | - |
| Free Cash Flow | -3.73 | -3.09 | -0.46 | -0.46 | 0.06 |
| Free Cash Flow Per Share | -0.65 | -0.57 | -0.10 | -0.28 | - |
| Gross Margin | -59.51% | -34.02% | -4.14% | -14.31% | 36.53% |
| Operating Margin | -168.04% | -123.05% | -42.99% | -71.12% | 2.45% |
| Profit Margin | -177.03% | -133.01% | -42.92% | -67.09% | 5.96% |
| Free Cash Flow Margin | -150.89% | -113.51% | -12.31% | -12.09% | 2.31% |
| EBITDA | -4.02 | -3.21 | -1.51 | -2.64 | 0.07 |
| EBITDA Margin | -162.80% | -118.03% | -40.19% | -69.71% | 2.64% |
| D&A For EBITDA | 0.13 | 0.14 | 0.11 | 0.05 | 0 |
| EBIT | -4.15 | -3.35 | -1.62 | -2.69 | 0.06 |
| EBIT Margin | -168.04% | -123.05% | -42.99% | -71.12% | 2.45% |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.