Nakamoto Inc. (NAKA)
NASDAQ: NAKA · Real-Time Price · USD
5.60
-0.66 (-10.54%)
Jun 1, 2026, 1:50 PM EDT - Market open
Nakamoto Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.92 | 1.82 | 2.72 | 3.77 | 3.79 | 2.5 | |
Revenue Growth (YoY) | 58.64% | -33.04% | -27.83% | -0.49% | 51.22% | - |
Cost of Revenue | 0.24 | - | - | 0.23 | 0.15 | 0.09 |
Gross Profit | 3.68 | 1.82 | 2.72 | 3.54 | 3.63 | 2.42 |
Selling, General & Admin | 38.39 | 22.85 | 5.47 | 5.05 | 6.27 | 2.36 |
Depreciation & Amortization Expenses | 1.18 | 0.08 | 0.14 | 0.11 | 0.05 | - |
Research & Development | 0 | - | - | 0 | - | - |
Other Operating Expenses | 263.83 | 176.03 | 0.46 | - | - | - |
Total Operating Expenses | 303.4 | 198.96 | 6.07 | 5.16 | 6.33 | 2.36 |
Operating Income | -322.27 | -197.14 | -3.35 | -1.62 | -2.69 | 0.06 |
Interest Income | 0.17 | - | - | 0.06 | 0.15 | - |
Interest Expense | -11.27 | -7.06 | -0.39 | -0.06 | - | - |
Other Non-Operating Income (Expense) | 30.54 | 296.88 | -0.15 | 0 | 0.15 | 0.18 |
Total Non-Operating Income (Expense) | 19.43 | 289.82 | -0.54 | 0.01 | 0.31 | 0.18 |
Pretax Income | -289.97 | -52.23 | -3.62 | -1.62 | -2.54 | 0.15 |
Net Income | -528.74 | -52.23 | -3.62 | -1.62 | -2.54 | 0.15 |
Net Income to Common | -528.74 | -52.23 | -3.62 | -1.62 | -2.54 | 0.15 |
Shares Outstanding (Basic) | 181 | 200 | 5 | 5 | 2 | - |
Shares Outstanding (Diluted) | 181 | 200 | 5 | 5 | 2 | - |
Shares Change (YoY) | 4164.85% | 3613.34% | 19.79% | 177.24% | - | - |
EPS (Basic) | -1.08 | -0.26 | -0.67 | -0.36 | -1.56 | - |
EPS (Diluted) | -1.08 | -0.26 | -0.67 | -0.36 | -1.56 | - |
Shares Outstanding | 690.02 | 437.95 | 6.03 | 4.62 | - | - |
Free Cash Flow | -45.93 | -23.51 | -3.09 | -0.46 | -0.46 | 0.06 |
Free Cash Flow Per Share | -0.25 | -0.12 | -0.57 | -0.10 | -0.28 | - |
Gross Margin | 93.84% | 100.00% | 100.00% | 94.00% | 95.98% | 96.52% |
Operating Margin | -8221.82% | -10824.00% | -123.05% | -42.99% | -71.12% | 2.45% |
Profit Margin | -7397.76% | -2867.65% | -133.01% | -42.92% | -67.09% | 5.96% |
FCF Margin | -1171.82% | -1290.91% | -113.51% | -12.31% | -12.09% | 2.31% |
EBITDA | -320.98 | -196.9 | -3.13 | -1.42 | -2.57 | 0.12 |
EBITDA Margin | -8188.84% | -10810.70% | -114.95% | -37.60% | -67.90% | 4.98% |
EBIT | -322.27 | -197.14 | -3.35 | -1.62 | -2.69 | 0.06 |
EBIT Margin | -8221.82% | -10824.00% | -123.05% | -42.99% | -71.12% | 2.45% |