NanoVibronix, Inc. (NAOV)

NanoVibronix Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2.85	2.28	0.75	1.7	0.62	0.53
Revenue Growth (YoY)	241.73%	203.59%	-55.63%	172.07%	17.55%	66.67%
Cost of Revenue	0.88	0.75	0.59	0.93	0.41	0.25
Gross Profit	1.97	1.54	0.17	0.77	0.21	0.28
Selling, General & Admin	4.66	4.79	4.9	6.16	4.76	4.92
Research & Development	0.25	0.19	0.28	0.29	0.17	0.51
Operating Expenses	4.92	4.97	5.18	6.45	4.93	5.43
Operating Income	-2.95	-3.44	-5.01	-5.68	-4.72	-5.15
Interest Expense / Income	0.22	0.25	0.4	0.05	0.15	0.06
Other Expense / Income	-	-	-	8.52	-0.56	0.6
Pretax Income	-3.17	-3.68	-5.41	-14.25	-4.31	-5.81
Income Tax	0.03	0.03	0.04	0.03	0.02	-0.02
Net Income	-3.2	-3.71	-5.45	-14.28	-4.33	-5.79
Shares Outstanding (Basic)	3	2	1	1	1	0
Shares Outstanding (Diluted)	3	2	1	1	1	0
Shares Change	51.96%	23.28%	12.84%	144.34%	48.40%	7.61%
EPS (Basic)	-1.69	-2.12	-3.84	-11.35	-8.40	-16.60
EPS (Diluted)	-1.69	-2.12	-3.84	-11.35	-8.40	-16.60
Free Cash Flow	-2.98	-3.6	-7.04	-4.37	-3.39	-3.87
Free Cash Flow Per Share	-1.19	-2.06	-4.96	-3.47	-6.59	-11.16
Gross Margin	68.98%	67.32%	22.21%	45.43%	34.35%	53.02%
Operating Margin	-103.47%	-150.50%	-666.49%	-335.28%	-757.46%	-971.89%
Profit Margin	-112.35%	-162.55%	-724.47%	-842.60%	-694.38%	-1093.21%
Free Cash Flow Margin	-104.63%	-157.82%	-935.90%	-257.82%	-544.62%	-730.94%
EBITDA	-2.95	-3.44	-5.01	-14.2	-4.16	-5.75
EBITDA Margin	-103.47%	-150.46%	-666.36%	-837.76%	-668.06%	-1083.96%
Depreciation & Amortization	0	0	0	0	0	0
EBIT	-2.95	-3.44	-5.01	-14.2	-4.16	-5.75
EBIT Margin	-103.47%	-150.50%	-666.49%	-837.88%	-668.38%	-1084.72%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).