NanoVibronix, Inc. (NAOV)
NASDAQ: NAOV · IEX Real-Time Price · USD
0.920 -0.039 (-4.07%)
Jan 18, 2022 10:50 AM EST - Market open
Income Statement (Annual)
Millions USD. Fiscal year is Jan - Dec.
| Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.62 | 0.53 | 0.32 | 0.24 | 0.23 | 0.15 | 0.2 | 0.21 | 0.17 |
| Revenue Growth | 17.55% | 66.67% | 33.05% | 4.37% | 55.78% | -27.59% | -3.79% | 27.11% | - |
| Cost of Revenue | 0.41 | 0.25 | 0.16 | 0.09 | 0.09 | 0.05 | 0.09 | 0.09 | 0.05 |
| Gross Profit | 0.21 | 0.28 | 0.16 | 0.15 | 0.14 | 0.1 | 0.11 | 0.12 | 0.12 |
| Selling, General & Admin | 4.76 | 4.92 | 3.85 | 2.55 | 1.87 | 1.12 | 0.89 | 0.61 | 0.32 |
| Research & Development | 0.17 | 0.51 | 0.61 | 0.69 | 0.58 | 0.4 | 0.43 | 0.62 | 0.57 |
| Operating Expenses | 4.93 | 5.43 | 4.46 | 3.24 | 2.46 | 1.52 | 1.32 | 1.23 | 0.89 |
| Operating Income | -4.72 | -5.15 | -4.3 | -3.09 | -2.32 | -1.42 | -1.21 | -1.11 | -0.77 |
| Interest Expense / Income | 0.15 | 0.06 | -0.02 | 1.84 | 0.4 | 1.43 | -1.39 | -0.88 | -0.5 |
| Other Expense / Income | -0.56 | 0.6 | 0 | 0 | 0 | 0 | 2.77 | 1.72 | 1 |
| Pretax Income | -4.31 | -5.81 | -4.28 | -4.93 | -2.71 | -2.86 | -2.6 | -1.95 | -1.28 |
| Income Tax | 0.02 | -0.02 | -0.13 | 0.04 | 0.12 | 0.03 | 0.05 | 0.04 | 0 |
| Net Income | -4.33 | -5.79 | -4.15 | -4.97 | -2.83 | -2.88 | -2.65 | -1.99 | -1.28 |
| Net Income Common | -4.33 | -5.79 | -4.15 | -4.97 | -2.83 | -2.88 | -2.65 | -1.99 | -1.28 |
| Shares Outstanding (Basic) | 10 | 7 | 6 | 5 | 5 | 4 | 0 | 0 | 0 |
| Shares Outstanding (Diluted) | 10 | 7 | 6 | 5 | 5 | 4 | 0 | 0 | 0 |
| Shares Change | 48.40% | 7.61% | 29.90% | 8.42% | 29.47% | 2181.38% | 0.00% | 0.00% | - |
| EPS (Basic) | -0.42 | -0.83 | -0.64 | -1.17 | -0.62 | -0.82 | -17.08 | -12.83 | -8.23 |
| EPS (Diluted) | -0.42 | -0.83 | -0.64 | -1.17 | -0.62 | -0.82 | -17.08 | -12.83 | -8.23 |
| Free Cash Flow Per Share | -0.33 | -0.56 | -0.55 | -0.44 | -0.34 | -0.42 | -5.83 | -3.92 | -5.11 |
| Gross Margin | 34.35% | 53.02% | 50.31% | 63.18% | 61.57% | 66.67% | 54.19% | 56.87% | 69.88% |
| Operating Margin | -757.46% | -971.89% | -1353.14% | -1293.31% | -1011.35% | -968.71% | -596.55% | -526.07% | -466.27% |
| Profit Margin | -694.22% | -1093.21% | -1306.29% | -2077.41% | -1236.24% | -1961.90% | -1303.94% | -942.65% | -768.07% |
| Free Cash Flow Margin | -544.62% | -730.94% | -1118.87% | -912.97% | -672.93% | -1007.48% | -445.32% | -287.68% | -477.11% |
| Effective Tax Rate | -0.35% | 0.29% | 2.97% | -0.77% | -4.31% | -0.98% | -1.89% | -1.79% | 0.00% |
| EBITDA | -4.16 | -5.75 | -4.3 | -3.09 | -2.31 | -1.42 | -3.98 | -2.82 | -1.77 |
| EBITDA Margin | -667.90% | -1083.96% | -1351.26% | -1291.21% | -1008.30% | -962.59% | -1958.62% | -1338.39% | -1064.46% |
| EBIT | -4.16 | -5.75 | -4.3 | -3.09 | -2.32 | -1.42 | -3.99 | -2.83 | -1.78 |
| EBIT Margin | -668.22% | -1084.72% | -1353.14% | -1293.31% | -1011.35% | -968.71% | -1963.05% | -1343.13% | -1069.88% |
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).