NanoVibronix, Inc. (NAOV)

NanoVibronix Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.6	0.75	3.28	2.71	7.74	7.14
Cash & Short-Term Investments	0.6	0.75	3.28	2.71	7.74	7.14
Cash Growth	-77.74%	-77.09%	21.01%	-64.94%	8.33%	433.78%
Accounts Receivable	0.36	0.1	0.32	0.01	0.2	0.03
Other Receivables	-	0.17	0.11	0.1	0.06	0.07
Receivables	0.36	0.27	0.43	0.11	0.26	0.09
Inventory	2.02	2.19	2.73	2.18	0.18	0.15
Prepaid Expenses	0.88	0.12	0.05	0.61	0.17	0.2
Restricted Cash	-	-	-	-	-	0.39
Total Current Assets	3.86	3.33	6.49	5.61	8.34	7.97
Property, Plant & Equipment	0.29	0.13	0.01	0.09	0.05	0.04
Long-Term Investments	-	-	0	0	0.02	0.02
Other Long-Term Assets	0.17	0.17	0.17	0.18	0.21	0.2
Total Assets	44.11	3.63	6.67	5.88	8.62	8.23
Accounts Payable	0.15	0.05	0.14	0.07	0.09	0.14
Current Portion of Leases	0.15	0.05	0.01	0.08	0.05	0.01
Current Unearned Revenue	0	0.02	0.05	0.02	0.04	-
Other Current Liabilities	4.15	2.61	2.27	2.15	1.72	2.75
Total Current Liabilities	8.2	2.72	2.45	2.32	1.9	2.9
Long-Term Leases	0.02	0.06	-	-	-	0.02
Long-Term Unearned Revenue	-	-	0.02	0.11	0.15	0.2
Other Long-Term Liabilities	0.21	0.22	0.22	0.22	0.25	2.72
Total Liabilities	8.43	3	2.69	2.65	2.31	5.84
Common Stock	0	0	0	0	0	0.02
Additional Paid-In Capital	108.05	70.51	70.15	65.63	63.19	44.96
Retained Earnings	-72.3	-69.8	-66.1	-62.39	-56.94	-42.66
Comprehensive Income & Other	-0.08	-0.08	-0.07	-0.02	0.06	0.07
Total Common Equity	35.68	0.63	3.99	3.23	6.31	2.39
Shareholders' Equity	35.68	0.63	3.99	3.23	6.31	2.39
Total Liabilities & Equity	44.11	3.63	6.67	5.88	8.62	8.23
Total Debt	3.92	0.12	0.01	0.08	0.05	0.03
Net Cash (Debt)	-3.32	0.64	3.28	2.63	7.69	7.11
Net Cash Growth	-	-80.60%	24.54%	-65.77%	8.11%	431.47%
Net Cash Per Share	-9.09	2.36	20.60	20.39	67.22	151.91
Filing Date Shares Outstanding	2.58	0.76	0.25	0.15	0.13	0.93
Total Common Shares Outstanding	0.73	0.38	0.19	0.15	0.13	0.92
Working Capital	-4.34	0.61	4.03	3.29	6.44	5.07
Book Value Per Share	48.60	1.65	21.44	21.67	49.61	2.61
Tangible Book Value	-4.11	0.63	3.99	3.23	6.31	2.39
Tangible Book Value Per Share	-5.60	1.65	21.44	21.67	49.61	2.61

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q