NanoVibronix Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2012
Revenue	2.28	0.75	1.7	0.62	0.53	0.32	0.24	0.23	0.15	0.2	Upgrade
Revenue Growth (YoY)	203.59%	-55.63%	172.07%	17.55%	66.67%	33.05%	4.37%	55.78%	-27.59%	-3.79%	Upgrade
Cost of Revenue	0.75	0.59	0.93	0.41	0.25	0.16	0.09	0.09	0.05	0.09	Upgrade
Gross Profit	1.54	0.17	0.77	0.21	0.28	0.16	0.15	0.14	0.1	0.11	Upgrade
Selling, General & Admin	4.79	4.9	6.16	4.76	4.92	3.85	2.55	1.87	1.12	0.89	Upgrade
Research & Development	0.19	0.28	0.29	0.17	0.51	0.61	0.69	0.58	0.4	0.43	Upgrade
Operating Expenses	4.97	5.18	6.45	4.93	5.43	4.46	3.24	2.46	1.52	1.32	Upgrade
Operating Income	-3.44	-5.01	-5.68	-4.72	-5.15	-4.3	-3.09	-2.32	-1.42	-1.21	Upgrade
Interest Expense / Income	0.25	0.4	0.05	0.15	0.06	-0.02	1.84	0.4	1.43	-1.39	Upgrade
Other Expense / Income	-	-	8.52	-0.56	0.6	-	-	-	-	2.77	Upgrade
Pretax Income	-3.68	-5.41	-14.25	-4.31	-5.81	-4.28	-4.93	-2.71	-2.86	-2.6	Upgrade
Income Tax	0.03	0.04	0.03	0.02	-0.02	-0.13	0.04	0.12	0.03	0.05	Upgrade
Net Income	-3.71	-5.45	-14.28	-4.33	-5.79	-4.15	-4.97	-2.83	-2.88	-2.65	Upgrade
Shares Outstanding (Basic)	2	1	1	1	0	0	0	0	0	0	Upgrade
Shares Outstanding (Diluted)	2	1	1	1	0	0	0	0	0	0	Upgrade
Shares Change	23.28%	12.84%	144.34%	48.40%	7.61%	29.90%	8.42%	29.47%	2181.51%	-	Upgrade
EPS (Basic)	-2.12	-3.84	-11.35	-8.40	-16.60	-12.80	-23.40	-12.40	-16.40	-341.60	Upgrade
EPS (Diluted)	-2.12	-3.84	-11.35	-8.40	-16.60	-12.80	-23.40	-12.40	-16.40	-341.60	Upgrade
Free Cash Flow	-3.6	-7.04	-4.37	-3.39	-3.87	-3.56	-2.18	-1.54	-1.48	-0.9	Upgrade
Free Cash Flow Per Share	-2.06	-4.96	-3.47	-6.59	-11.16	-11.04	-8.79	-6.73	-8.38	-116.64	Upgrade
Gross Margin	67.32%	22.21%	45.43%	34.35%	53.02%	50.31%	63.18%	61.57%	66.67%	54.19%	Upgrade
Operating Margin	-150.50%	-666.49%	-335.28%	-757.46%	-971.89%	-1353.14%	-1293.31%	-1011.35%	-968.71%	-596.55%	Upgrade
Profit Margin	-162.55%	-724.47%	-842.60%	-694.38%	-1093.21%	-1306.29%	-2077.41%	-1236.24%	-1961.90%	-1303.94%	Upgrade
Free Cash Flow Margin	-157.82%	-935.90%	-257.82%	-544.62%	-730.94%	-1118.87%	-912.97%	-672.93%	-1007.48%	-445.32%	Upgrade
EBITDA	-3.44	-5.01	-14.2	-4.16	-5.75	-4.3	-3.09	-2.31	-1.42	-3.98	Upgrade
EBITDA Margin	-150.46%	-666.36%	-837.76%	-668.06%	-1083.96%	-1351.26%	-1291.21%	-1008.30%	-962.59%	-1958.62%	Upgrade
Depreciation & Amortization	0	0	0	0	0	0.01	0.01	0.01	0.01	0.01	Upgrade
EBIT	-3.44	-5.01	-14.2	-4.16	-5.75	-4.3	-3.09	-2.32	-1.42	-3.99	Upgrade
EBIT Margin	-150.50%	-666.49%	-837.88%	-668.38%	-1084.72%	-1353.14%	-1293.31%	-1011.35%	-968.71%	-1963.05%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).